Skip to main content
Back
MDEVF logo

Melco International Development Limited

Data quality: 100%
MDEVF
OTC Consumer Cyclical Gambling, Resorts & Casinos
$0.50
▲ $0.02 (5.15%)
Mkt Cap: 1.14B
Also listed as MDEVY OTC
Day Range
$0.50 $0.51
52-Week Range
$0.40 $0.83
Volume
1,361
50D / 200D Avg
$0.55 / $0.61
Prev Close
$0.48

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (609 peers)

Metric Stock Sector Median
P/E -1.5 11.1
P/B 24.8 1.4
ROE % -220.7 10.7
Net Margin % -2.2 5.1
Rev Growth 5Y % 28.1 8.3
D/E 1374.1 0.8

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2027 -$0.10
-$0.10 – -$0.10
 45 B 1
FY2026 -$0.19
-$0.19 – -$0.18
 43 B 1

Key Takeaways

Revenue grew 28.12% annually over 5 years — strong growth
Debt/Equity of 1374.09 — high leverage
Generating 6.37B in free cash flow
PEG of 0.16 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 5.63%
Capital efficient — spends only 6.52% of revenue on capex

Growth

Revenue Growth (5Y)
28.12%
Revenue (1Y)22.49%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-220.73%
ROIC3.14%
Net Margin-2.17%
Op. Margin7.32%

Safety

Debt / Equity
1374.09
Current Ratio0.61
Interest Coverage0.65

Valuation

P/E Ratio
-1.45
P/B Ratio24.76
EV/EBITDA20.86
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 22.49% Revenue Growth (3Y) 85.03%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 28.12% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 36.17B Net Income (TTM) -784.60M
ROE -220.73% ROA -0.93%
Gross Margin 38.54% Operating Margin 7.32%
Net Margin -2.17% Free Cash Flow (TTM) 6.37B
ROIC 3.14% FCF Growth (3Y) N/A
Safety
Debt / Equity 1374.09 Current Ratio 0.61
Interest Coverage 0.65 Dividend Yield 0.00%
Valuation
P/E Ratio -1.45 P/B Ratio 24.76
P/S Ratio 0.03 PEG Ratio 0.16
EV/EBITDA 20.86 Dividend Yield 0.00%
Market Cap 1.14B Enterprise Value 55.22B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 36.17B 29.53B 10.57B 15.64B 13.42B
Net Income -784.60M -1.74B -5.11B -3.81B -6.34B
EPS (Diluted) -0.52 -1.16 -3.40 -2.52 -4.19
Gross Profit 13.94B 22.66B 4.77B 9.50B 1.34B
Operating Income 2.65B 715.12M -6.80B -5.28B -8.23B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 84.75B 89.41B 97.09B 94.19B 95.53B
Total Liabilities 76.54B 79.04B 83.71B 71.73B 64.76B
Shareholders' Equity 45.93M 665.00M 1.79B 6.86B 10.76B
Total Debt 63.11B 65.87B 74.57B 61.59B 54.15B
Cash & Equivalents 9.03B 10.84B 14.32B 13.45B 13.82B
Current Assets 11.28B 12.73B 17.30B 15.21B 15.85B
Current Liabilities 18.65B 8.73B 8.66B 12.73B 13.06B

Strategy Scores

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
Growth Price/Sales Ratio Focus (Ken Fisher)
#201 of 616
47

Recent Activity

Entered Price/Sales Ratio Focus (Ken Fisher)
Mar 24, 2026