Terug
Dagbereik
€ 25,94
€ 26,23
52-Weeksbereik
€ 15,72
€ 29,11
Volume
2.762
50D / 200D Gem.
€ 26,39
/
€ 23,07
Vorige Slotkoers
€ 25,41
Koershistorie
Financiële Trends
Sectorvergelijking
vs Financial Services sector mediaan (854 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,7 | 10,3 |
| P/B | 1,1 | 1,1 |
| ROE % | 5,4 | 11,7 |
| Net Margin % | 5,8 | 16,8 |
| Rev Growth 5Y % | 38,3 | 11,7 |
| D/E | 3,1 | 0,5 |
Belangrijkste Punten
Revenue grew 38,25% annually over 5 years — strong growth
Earnings declined -41,96% over the past year
Debt/Equity of 3,09 — high leverage
Generating 26,11B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 184,54%
Cash machine — converts 688,44% of earnings into free cash flow
Groei
Revenue Growth (5Y)
38,25%
Revenue (1Y)222,79%
Earnings (1Y)-41,96%
FCF Growth (3Y)110,67%
Kwaliteit
Return on Equity
5,38%
ROIC1,61%
Net Margin5,77%
Op. Margin9,49%
Veiligheid
Debt / Equity
3,09
Current Ratio0,14
Interest Coverage0,14
Waardering
P/E Ratio
20,67
P/B Ratio1,10
EV/EBITDA28,14
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 222,79% | Revenue Growth (3Y) | 79,99% |
| Earnings Growth (1Y) | -41,96% | Earnings Growth (3Y) | -26,90% |
| Revenue Growth (5Y) | 38,25% | Earnings Growth (5Y) | -11,43% |
| Profitability | |||
| Revenue (TTM) | 65,70B | Net Income (TTM) | 3,79B |
| ROE | 5,38% | ROA | 0,29% |
| Gross Margin | 31,19% | Operating Margin | 9,49% |
| Net Margin | 5,77% | Free Cash Flow (TTM) | 26,11B |
| ROIC | 1,61% | FCF Growth (3Y) | 110,67% |
| Safety | |||
| Debt / Equity | 3,09 | Current Ratio | 0,14 |
| Interest Coverage | 0,14 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 20,67 | P/B Ratio | 1,10 |
| P/S Ratio | 1,19 | PEG Ratio | -2,84 |
| EV/EBITDA | 28,14 | Dividend Yield | 0,03% |
| Market Cap | 78,38B | Enterprise Value | 175,49B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 65,70B | 20,36B | 20,28B | 19,66B | 17,99B |
| Net Income | 3,79B | 6,54B | 7,10B | 7,12B | 6,16B |
| EPS (Diluted) | 1,26 | 2,15 | 2,27 | 2,33 | 2,03 |
| Gross Profit | 20,49B | 20,36B | 20,28B | 18,94B | 17,83B |
| Operating Income | 6,24B | 9,96B | 10,88B | 10,75B | 9,62B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,30T | 1,23T | 1,11T | 1,09T | 978,86B |
| Total Liabilities | 1,23T | 1,16T | 1,04T | 1,02T | 915,18B |
| Shareholders' Equity | 71,13B | 69,86B | 69,52B | 65,91B | 63,67B |
| Total Debt | 219,82B | 121,28B | 150,08B | 134,00B | 78,43B |
| Cash & Equivalents | 122,72B | 112,99B | 146,44B | 157,53B | 141,89B |
| Current Assets | 126,46B | 112,99B | 435,00B | 162,74B | 147,89B |
| Current Liabilities | 905,62B | 0,0 | 199,97B | 240,79B | 166,03B |