Back
Also listed as
BXBLY
OTC
Day Range
$15.67
$16.95
52-Week Range
$11.70
$18.27
Volume
100
50D / 200D Avg
$16.57
/
$16.01
Prev Close
$16.06
Price History
Financial Trends
Peer Comparison
vs Industrials sector median (894 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 23.7 | 14.4 |
| P/B | 6.3 | 1.9 |
| ROE % | 27.3 | 11.4 |
| Net Margin % | 13.1 | 6.5 |
| Rev Growth 5Y % | 7.0 | 8.4 |
| D/E | 1.0 | 0.6 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2029 |
$1.05
$1.01 – $1.07
|
8.4 B | 1 |
| FY2028 |
$0.85
$0.82 – $0.87
|
7.6 B | 1 |
| FY2027 |
$0.79
$0.76 – $0.81
|
7.3 B | 1 |
Key Takeaways
Revenue grew 7.03% annually over 5 years — modest growth
ROE of 27.25% indicates high profitability
Generating 900.90M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3.95%
Cash machine — converts 100.55% of earnings into free cash flow
ROIC of 15.65% — excellent capital efficiency
Growth
Revenue Growth (5Y)
7.03%
Revenue (1Y)3.08%
Earnings (1Y)14.89%
FCF Growth (3Y)72.52%
Quality
Return on Equity
27.25%
ROIC15.65%
Net Margin13.10%
Op. Margin20.06%
Safety
Debt / Equity
0.96
Current Ratio0.67
Interest Coverage11.07
Valuation
P/E Ratio
23.68
P/B Ratio6.33
EV/EBITDA17.37
Dividend Yield0.02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3.08% | Revenue Growth (3Y) | 6.76% |
| Earnings Growth (1Y) | 14.89% | Earnings Growth (3Y) | 12.87% |
| Revenue Growth (5Y) | 7.03% | Earnings Growth (5Y) | 14.24% |
| Profitability | |||
| Revenue (TTM) | 6.84B | Net Income (TTM) | 896.00M |
| ROE | 27.25% | ROA | 9.36% |
| Gross Margin | 34.47% | Operating Margin | 20.06% |
| Net Margin | 13.10% | Free Cash Flow (TTM) | 900.90M |
| ROIC | 15.65% | FCF Growth (3Y) | 72.52% |
| Safety | |||
| Debt / Equity | 0.96 | Current Ratio | 0.67 |
| Interest Coverage | 11.07 | Dividend Yield | 0.02% |
| Valuation | |||
| P/E Ratio | 23.68 | P/B Ratio | 6.33 |
| P/S Ratio | 3.10 | PEG Ratio | 2.32 |
| EV/EBITDA | 17.37 | Dividend Yield | 0.02% |
| Market Cap | 21.21B | Enterprise Value | 23.83B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6.84B | 6.63B | 6.00B | 5.56B | 5.21B |
| Net Income | 896.00M | 779.90M | 703.30M | 593.30M | 526.10M |
| EPS (Diluted) | 0.62 | 0.56 | 0.50 | 0.40 | 0.36 |
| Gross Profit | 2.36B | 1.34B | 2.18B | 1.94B | 1.87B |
| Operating Income | 1.37B | 1.00B | 771.20M | 643.10M | 685.29M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9.57B | 8.73B | 9.25B | 8.47B | 8.01B |
| Total Liabilities | 6.22B | 5.50B | 6.39B | 6.02B | 5.33B |
| Shareholders' Equity | 3.35B | 3.23B | 2.86B | 2.45B | 2.68B |
| Total Debt | 3.22B | 2.64B | 2.88B | 2.88B | 2.46B |
| Cash & Equivalents | 608.90M | 112.90M | 160.33M | 158.18M | 408.52M |
| Current Assets | 1.89B | 1.38B | 1.44B | 1.32B | 1.48B |
| Current Liabilities | 2.85B | 2.27B | 2.98B | 2.24B | 2.01B |