Skip to main content
Back
WYGPY logo

Worley Limited

Data quality: 100%
WYGPY
OTC Energy Oil & Gas Equipment & Services
$7.59
▲ $0.23 (3.13%)
Mkt Cap: 3.96B
Also listed as WYGPF OTC
Day Range
$7.00 $7.59
52-Week Range
$6.49 $9.99
Volume
15
50D / 200D Avg
$8.69 / $8.77
Prev Close
$7.36

Price History

Financial Trends

Peer Comparison

vs Energy sector median (303 peers)

Metric Stock Sector Median
P/E 9.7 13.0
P/B 0.7 1.6
ROE % 7.3 9.9
Net Margin % 3.6 7.9
Rev Growth 5Y % 4.2 9.4
D/E 0.4 0.5

Analyst Price Target

Hold
$17.50 +130.6%
Forward P/E
8.4
Forward EPS
$0.90
EPS Growth (est.)
+0.0%
Est. Revenue
13 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2027 $1.05
$1.01 – $1.10
 14 B 1
FY2026 $0.90
$0.86 – $0.94
 13 B 1

Key Takeaways

Revenue grew 4.23% annually over 5 years — modest growth
Earnings grew 34.98% over the past year
Debt/Equity of 0.43 — conservative balance sheet
Generating 665.00M in free cash flow
P/E of 9.69 — trading at a low valuation
PEG of 0.44 suggests growth is underpriced

Growth

Revenue Growth (5Y)
4.23%
Revenue (1Y)-4.81%
Earnings (1Y)34.98%
FCF Growth (3Y)93.29%

Quality

Return on Equity
7.31%
ROIC5.97%
Net Margin3.64%
Op. Margin5.77%

Safety

Debt / Equity
0.43
Current Ratio1.03
Interest Coverage6.34

Valuation

P/E Ratio
9.69
P/B Ratio0.70
EV/EBITDA8.43
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -4.81% Revenue Growth (3Y) -0.45%
Earnings Growth (1Y) 34.98% Earnings Growth (3Y) 232.48%
Revenue Growth (5Y) 4.23% Earnings Growth (5Y) 49.44%
Profitability
Revenue (TTM) 11.22B Net Income (TTM) 409.00M
ROE 7.31% ROA 3.71%
Gross Margin 8.27% Operating Margin 5.77%
Net Margin 3.64% Free Cash Flow (TTM) 665.00M
ROIC 5.97% FCF Growth (3Y) 93.29%
Safety
Debt / Equity 0.43 Current Ratio 1.03
Interest Coverage 6.34 Dividend Yield 0.04%
Valuation
P/E Ratio 9.69 P/B Ratio 0.70
P/S Ratio 0.35 PEG Ratio 0.44
EV/EBITDA 8.43 Dividend Yield 0.04%
Market Cap 3.96B Enterprise Value 5.45B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 11.22B 11.79B 11.32B 9.70B 9.51B
Net Income 409.00M 303.00M 37.00M 172.00M 82.00M
EPS (Diluted) 0.77 0.57 0.07 0.33 0.16
Gross Profit 928.00M 902.00M 722.00M 619.00M 491.00M
Operating Income 647.00M 653.00M 560.00M 443.00M 367.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 11.02B 10.46B 10.52B 10.40B 10.16B
Total Liabilities 5.34B 4.97B 4.92B 4.71B 4.57B
Shareholders' Equity 5.68B 5.51B 5.61B 5.68B 5.55B
Total Debt 2.45B 2.07B 2.25B 2.17B 2.06B
Cash & Equivalents 962.00M 554.00M 436.00M 519.00M 526.00M
Current Assets 3.69B 3.32B 3.15B 3.05B 2.87B
Current Liabilities 3.56B 2.73B 2.43B 2.79B 2.47B

Strategy Scores

This stock passed the criteria for 2 strategies

Score = fit strength (0–100)
Rank = position among all matches
Custom Deep Value Investing (Seth Klarman)
#594 of 820
34
Value Defensive Investing (Benjamin Graham)
#313 of 708
31

Recent Activity

Entered Deep Value Investing (Seth Klarman)
Mar 24, 2026
Entered Defensive Investing (Benjamin Graham)
Mar 24, 2026