Skip to main content
Back
IDPUF logo

IDP Education Limited

Data quality: 100%
Overbought
IDPUF
OTC Consumer Defensive Education & Training Services
$2.50
$0.00 (0.00%)
Mkt Cap: 695.84M
Day Range
$2.50 $8.34
52-Week Range
$2.50 $8.34
Volume
1,778
50D / 200D Avg
$2.50 / $3.04
Prev Close
$2.50

Price History

Financial Trends

Peer Comparison

vs Consumer Defensive sector median (329 peers)

Metric Stock Sector Median
P/E 15.6 10.4
P/B 1.3 1.2
ROE % 8.4 12.6
Net Margin % 5.1 5.3
Rev Growth 5Y % 13.8 5.5
D/E 0.7 0.6

Key Takeaways

Revenue grew 13.83% annually over 5 years — strong growth
Earnings declined -66.47% over the past year
Generating 71.75M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 28.78%
Cash machine — converts 161.20% of earnings into free cash flow
Capital efficient — spends only 6.90% of revenue on capex

Growth

Revenue Growth (5Y)
13.83%
Revenue (1Y)-14.95%
Earnings (1Y)-66.47%
FCF Growth (3Y)-26.09%

Quality

Return on Equity
8.43%
ROIC7.43%
Net Margin5.05%
Op. Margin10.42%

Safety

Debt / Equity
0.74
Current Ratio1.39
Interest Coverage4.31

Valuation

P/E Ratio
15.63
P/B Ratio1.31
EV/EBITDA10.54
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -14.95% Revenue Growth (3Y) -5.02%
Earnings Growth (1Y) -66.47% Earnings Growth (3Y) -45.26%
Revenue Growth (5Y) 13.83% Earnings Growth (5Y) 2.91%
Profitability
Revenue (TTM) 882.20M Net Income (TTM) 44.51M
ROE 8.43% ROA 3.48%
Gross Margin 100.00% Operating Margin 10.42%
Net Margin 5.05% Free Cash Flow (TTM) 71.75M
ROIC 7.43% FCF Growth (3Y) -26.09%
Safety
Debt / Equity 0.74 Current Ratio 1.39
Interest Coverage 4.31 Dividend Yield 0.02%
Valuation
P/E Ratio 15.63 P/B Ratio 1.31
P/S Ratio 0.79 PEG Ratio -1.09
EV/EBITDA 10.54 Dividend Yield 0.02%
Market Cap 695.84M Enterprise Value 968.99M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 882.20M 1.04B 977.83M 790.59M 525.55M
Net Income 44.51M 132.75M 148.52M 102.60M 39.68M
EPS (Diluted) 0.16 0.48 0.53 0.37 0.14
Gross Profit 882.20M 1.04B 374.83M 270.52M 133.34M
Operating Income 91.90M 225.76M 227.37M 163.17M 58.75M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1.28B 1.26B 1.23B 974.79M 695.44M
Total Liabilities 744.97M 732.95M 716.03M 519.42M 307.45M
Shareholders' Equity 533.16M 522.57M 517.17M 455.68M 388.53M
Total Debt 394.63M 395.66M 329.56M 256.41M 143.10M
Cash & Equivalents 121.48M 107.62M 166.63M 196.61M 306.95M
Current Assets 431.21M 473.56M 473.93M 370.17M 431.82M
Current Liabilities 309.48M 298.69M 351.29M 229.62M 170.84M