Retour
Fourchette du Jour
41,23 €
41,57 €
Fourchette 52 Semaines
36,18 €
44,02 €
Volume
200
Moyenne 50J / 200J
40,90 €
/
39,40 €
Clôture Précédente
42,16 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 18,5 | 12,9 |
| P/B | 2,0 | 1,4 |
| ROE % | 10,8 | 9,3 |
| Net Margin % | 14,8 | 10,8 |
| Rev Growth 5Y % | 5,7 | 6,0 |
| D/E | 1,5 | 1,4 |
Objectif de Cours des Analystes
Aucune couverture d'analyste disponible
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
2,46 €
2,41 € – 2,53 €
|
10 B | 1 |
| FY2028 |
2,41 €
2,36 € – 2,47 €
|
9,7 B | 1 |
| FY2027 |
2,35 €
2,31 € – 2,41 €
|
9,5 B | 1 |
Points Clés
Revenue grew 5,74% annually over 5 years — modest growth
Earnings grew 15,74% over the past year
ROE of 10,82% — decent returns on equity
Negative free cash flow of -274,78M
Capital intensive — 32,85% of revenue goes to capex
Croissance
Revenue Growth (5Y)
5,74%
Revenue (1Y)6,48%
Earnings (1Y)15,74%
FCF Growth (3Y)N/A
Qualité
Return on Equity
10,82%
ROIC5,27%
Net Margin14,81%
Op. Margin24,75%
Sécurité
Debt / Equity
1,52
Current Ratio0,61
Interest Coverage3,23
Valorisation
P/E Ratio
18,48
P/B Ratio1,96
EV/EBITDA19,39
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,48% | Revenue Growth (3Y) | 7,32% |
| Earnings Growth (1Y) | 15,74% | Earnings Growth (3Y) | 11,04% |
| Revenue Growth (5Y) | 5,74% | Earnings Growth (5Y) | 8,51% |
| Profitability | |||
| Revenue (TTM) | 9,03B | Net Income (TTM) | 1,34B |
| ROE | 10,82% | ROA | 3,38% |
| Gross Margin | 24,75% | Operating Margin | 24,75% |
| Net Margin | 14,81% | Free Cash Flow (TTM) | -274,78M |
| ROIC | 5,27% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,52 | Current Ratio | 0,61 |
| Interest Coverage | 3,23 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 18,48 | P/B Ratio | 1,96 |
| P/S Ratio | 2,74 | PEG Ratio | 1,52 |
| EV/EBITDA | 19,39 | Dividend Yield | 0,02% |
| Market Cap | 24,73B | Enterprise Value | 43,35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,03B | 8,48B | 7,84B | 7,78B | 7,23B |
| Net Income | 1,34B | 1,16B | 1,09B | 1,05B | 965,00M |
| EPS (Diluted) | 2,22 | 1,92 | 1,81 | 1,75 | 1,61 |
| Gross Profit | 2,24B | 3,03B | 2,84B | 2,80B | 2,53B |
| Operating Income | 2,24B | 2,12B | 2,84B | 1,96B | 1,72B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 39,64B | 36,68B | 32,85B | 31,46B | 30,38B |
| Total Liabilities | 26,90B | 24,51B | 21,09B | 20,07B | 19,41B |
| Shareholders' Equity | 12,64B | 12,09B | 11,68B | 11,31B | 10,89B |
| Total Debt | 19,17B | 17,73B | 15,74B | 15,19B | 14,73B |
| Cash & Equivalents | 548,55M | 716,00M | 79,00M | 530,00M | 540,00M |
| Current Assets | 2,17B | 2,12B | 1,35B | 1,86B | 1,83B |
| Current Liabilities | 3,59B | 3,50B | 2,72B | 3,65B | 2,98B |