Terug
Dagbereik
€ 102,24
€ 102,24
52-Weeksbereik
€ 83,43
€ 127,05
Volume
100
50D / 200D Gem.
€ 108,35
/
€ 107,17
Vorige Slotkoers
€ 98,01
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 35,6 | 13,0 |
| P/B | 4,3 | 1,6 |
| ROE % | 14,0 | 9,9 |
| Net Margin % | 6,3 | 7,9 |
| Rev Growth 5Y % | 33,8 | 9,1 |
| D/E | 1,9 | 0,5 |
Belangrijkste Punten
Revenue grew 33,77% annually over 5 years — strong growth
ROE of 14,04% — decent returns on equity
Generating 31,85M in free cash flow
P/E of 35,64 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 25,80%
Capital efficient — spends only 4,87% of revenue on capex
Groei
Revenue Growth (5Y)
33,77%
Revenue (1Y)7,97%
Earnings (1Y)-2,13%
FCF Growth (3Y)-16,55%
Kwaliteit
Return on Equity
14,04%
ROIC4,98%
Net Margin6,32%
Op. Margin10,19%
Veiligheid
Debt / Equity
1,91
Current Ratio1,07
Interest Coverage2,81
Waardering
P/E Ratio
35,64
P/B Ratio4,28
EV/EBITDA31,85
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,97% | Revenue Growth (3Y) | 20,47% |
| Earnings Growth (1Y) | -2,13% | Earnings Growth (3Y) | 21,60% |
| Revenue Growth (5Y) | 33,77% | Earnings Growth (5Y) | 14,17% |
| Profitability | |||
| Revenue (TTM) | 984,49M | Net Income (TTM) | 62,22M |
| ROE | 14,04% | ROA | 4,00% |
| Gross Margin | 23,24% | Operating Margin | 10,19% |
| Net Margin | 6,32% | Free Cash Flow (TTM) | 31,85M |
| ROIC | 4,98% | FCF Growth (3Y) | -16,55% |
| Safety | |||
| Debt / Equity | 1,91 | Current Ratio | 1,07 |
| Interest Coverage | 2,81 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 35,64 | P/B Ratio | 4,28 |
| P/S Ratio | 2,25 | PEG Ratio | -4,55 |
| EV/EBITDA | 31,85 | Dividend Yield | 0,00% |
| Market Cap | 2,22B | Enterprise Value | 3,19B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 984,49M | 911,82M | 678,35M | 576,70M | 307,46M |
| Net Income | 62,22M | 63,57M | 42,07M | 45,25M | 36,62M |
| EPS (Diluted) | 2,97 | 3,29 | 2,32 | 2,50 | 2,00 |
| Gross Profit | 228,84M | 263,37M | 165,96M | 124,39M | 80,63M |
| Operating Income | 100,28M | 119,18M | 81,23M | 50,62M | 45,75M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,55B | 867,83M | 652,92M | 614,52M | 406,34M |
| Total Liabilities | 1,01B | 468,21M | 415,17M | 418,61M | 274,28M |
| Shareholders' Equity | 518,42M | 367,65M | 217,08M | 183,57M | 132,06M |
| Total Debt | 990,95M | 302,86M | 269,05M | 275,86M | 190,61M |
| Cash & Equivalents | 13,95M | 28,38M | 24,76M | 9,39M | 8,36M |
| Current Assets | 440,57M | 388,88M | 363,18M | 322,15M | 217,41M |
| Current Liabilities | 411,94M | 159,21M | 190,96M | 136,88M | 80,27M |