Back
95
70
Also listed as
NDBKY
OTC
Day Range
$13.50
$17.15
52-Week Range
$12.02
$17.15
Volume
38
50D / 200D Avg
$15.33
/
$13.98
Prev Close
$17.15
Price History
Financial Trends
Peer Comparison
vs Financial Services sector median (854 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 0.9 | 10.3 |
| P/B | 0.1 | 1.1 |
| ROE % | 7.7 | 11.7 |
| Net Margin % | 5.7 | 16.8 |
| Rev Growth 5Y % | 32.7 | 11.7 |
| D/E | 0.9 | 0.5 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2028 |
$44.26
$43.40 – $45.28
|
87 B | 1 |
| FY2027 |
$40.58
$39.79 – $41.52
|
81 B | 1 |
| FY2026 |
$36.92
$36.20 – $37.77
|
76 B | 1 |
Key Takeaways
Revenue grew 32.73% annually over 5 years — strong growth
Earnings declined -49.80% over the past year
Generating 106.01B in free cash flow
P/E of 0.87 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 104.58%
Cash machine — converts 1152.62% of earnings into free cash flow
Growth
Revenue Growth (5Y)
32.73%
Revenue (1Y)137.31%
Earnings (1Y)-49.80%
FCF Growth (3Y)N/A
Quality
Return on Equity
7.71%
ROIC4.85%
Net Margin5.74%
Op. Margin8.85%
Safety
Debt / Equity
0.93
Current Ratio2.37
Interest Coverage0.17
Valuation
P/E Ratio
0.87
P/B Ratio0.07
EV/EBITDA3.95
Dividend Yield1.70%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 137.31% | Revenue Growth (3Y) | 62.11% |
| Earnings Growth (1Y) | -49.80% | Earnings Growth (3Y) | -22.48% |
| Revenue Growth (5Y) | 32.73% | Earnings Growth (5Y) | -6.99% |
| Profitability | |||
| Revenue (TTM) | 160.19B | Net Income (TTM) | 9.20B |
| ROE | 7.71% | ROA | 0.59% |
| Gross Margin | 43.16% | Operating Margin | 8.85% |
| Net Margin | 5.74% | Free Cash Flow (TTM) | 106.01B |
| ROIC | 4.85% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.93 | Current Ratio | 2.37 |
| Interest Coverage | 0.17 | Dividend Yield | 1.70% |
| Valuation | |||
| P/E Ratio | 0.87 | P/B Ratio | 0.07 |
| P/S Ratio | 0.05 | PEG Ratio | -0.01 |
| EV/EBITDA | 3.95 | Dividend Yield | 1.70% |
| Market Cap | 7.96B | Enterprise Value | 55.97B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 160.19B | 67.50B | 60.96B | 106.69B | 51.61B |
| Net Income | 9.20B | 18.32B | 15.31B | 15.27B | 12.29B |
| EPS (Diluted) | 16.39 | 35.17 | 31.28 | 28.54 | 22.71 |
| Gross Profit | 69.14B | 67.50B | 60.96B | 58.96B | 51.61B |
| Operating Income | 14.18B | 30.06B | 57.12B | 52.79B | 49.46B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1.55T | 1.42T | 1.31T | 1.25T | 1.22T |
| Total Liabilities | 1.43T | 1.29T | 1.19T | 1.14T | 1.11T |
| Shareholders' Equity | 113.34B | 125.17B | 107.75B | 115.20B | 108.89B |
| Total Debt | 105.85B | 41.11B | 40.18B | 43.83B | 50.25B |
| Cash & Equivalents | 57.84B | 77.50B | 73.34B | 45.62B | 64.37B |
| Current Assets | 116.65B | 77.50B | 23.60B | 45.62B | 77.24B |
| Current Liabilities | 49.16B | 0.0 | 188.93B | 10.23B | 13.18B |
Strategy Scores
This stock passed the criteria for 2 strategies
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#6 of 1024
#70 of 616
Recent Activity
Entered
Cash Flow Compounder
Mar 24, 2026
Entered
Price/Sales Ratio Focus (Ken Fisher)
Mar 24, 2026