Back
Also listed as
NDCVF
OTC
Day Range
$15.63
$15.66
52-Week Range
$11.20
$17.80
Volume
100
50D / 200D Avg
$14.05
/
$14.17
Prev Close
$15.66
Price History
Financial Trends
Peer Comparison
vs Technology sector median (620 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 188.8 | 12.6 |
| P/B | 4.6 | 3.0 |
| ROE % | 2.6 | 8.9 |
| Net Margin % | 2.5 | 5.6 |
| Rev Growth 5Y % | 2.3 | 9.2 |
| D/E | 0.2 | 0.3 |
Key Takeaways
Revenue grew 2.26% annually over 5 years — modest growth
ROE of 2.62% is below average
Debt/Equity of 0.24 — conservative balance sheet
Generating 59.22M in free cash flow
P/E of 188.80 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 28.28%
Growth
Revenue Growth (5Y)
2.26%
Revenue (1Y)30.54%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
2.62%
ROIC2.07%
Net Margin2.45%
Op. Margin3.47%
Safety
Debt / Equity
0.24
Current Ratio4.01
Interest Coverage7.13
Valuation
P/E Ratio
188.80
P/B Ratio4.55
EV/EBITDA127.10
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 30.54% | Revenue Growth (3Y) | 10.90% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 46.35% |
| Revenue Growth (5Y) | 2.26% | Earnings Growth (5Y) | -30.73% |
| Profitability | |||
| Revenue (TTM) | 667.62M | Net Income (TTM) | 16.39M |
| ROE | 2.62% | ROA | 1.67% |
| Gross Margin | 5.11% | Operating Margin | 3.47% |
| Net Margin | 2.45% | Free Cash Flow (TTM) | 59.22M |
| ROIC | 2.07% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.24 | Current Ratio | 4.01 |
| Interest Coverage | 7.13 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 188.80 | P/B Ratio | 4.55 |
| P/S Ratio | 4.63 | PEG Ratio | -1.05 |
| EV/EBITDA | 127.10 | Dividend Yield | 0.00% |
| Market Cap | 3.09B | Enterprise Value | 2.95B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 667.62M | 511.41M | 542.87M | 776.74M | 610.53M |
| Net Income | 16.39M | -38.50M | 7.65M | 122.34M | 71.17M |
| EPS (Diluted) | 0.08 | -0.20 | 0.04 | 0.63 | 0.37 |
| Gross Profit | 34.09M | 241.97M | 283.71M | 436.79M | 326.64M |
| Operating Income | 23.19M | -45.81M | 9.60M | 161.60M | 86.92M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 983.36M | 806.71M | 862.25M | 776.24M | 596.82M |
| Total Liabilities | 303.77M | 236.94M | 260.17M | 192.70M | 138.61M |
| Shareholders' Equity | 679.59M | 569.77M | 602.08M | 583.55M | 458.21M |
| Total Debt | 161.60M | 143.45M | 155.25M | 21.14M | 19.88M |
| Cash & Equivalents | 307.40M | 285.66M | 290.96M | 376.63M | 277.05M |
| Current Assets | 582.84M | 553.26M | 609.24M | 674.12M | 487.97M |
| Current Liabilities | 145.42M | 103.09M | 114.15M | 177.16M | 123.75M |