Terug
Dagbereik
€ 10,75
€ 11,34
52-Weeksbereik
€ 8,50
€ 16,50
Volume
77.113.148
50D / 200D Gem.
€ 13,43
/
€ 12,93
Vorige Slotkoers
€ 10,43
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 64,3 | 14,4 |
| P/B | — | 1,9 |
| ROE % | — | 11,4 |
| Net Margin % | 0,2 | 6,5 |
| Rev Growth 5Y % | 16,3 | 8,4 |
| D/E | — | 0,6 |
Koersdoel Analisten
Hold
€ 17,00
+57.3%
Low: € 13,00
High: € 21,00
Forward K/W
8,0
Forward WPA
€ 1,36
WPA Groei (sch.)
+0,0%
Omzet Sch.
60 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,55
€ 5,41 – € 5,81
|
76 B | 1 |
| FY2029 |
€ 3,93
€ 3,83 – € 4,11
|
70 B | 1 |
| FY2028 |
€ 3,17
€ 2,68 – € 3,47
|
67 B | 5 |
Belangrijkste Punten
Revenue grew 16,28% annually over 5 years — strong growth
Earnings declined -86,88% over the past year
Negative free cash flow of -680,00M
P/E of 64,31 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 15,50%
Capital efficient — spends only 6,92% of revenue on capex
Groei
Revenue Growth (5Y)
16,28%
Revenue (1Y)0,78%
Earnings (1Y)-86,88%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
N/A
ROIC3,41%
Net Margin0,20%
Op. Margin2,69%
Veiligheid
Debt / Equity
N/A
Current Ratio0,50
Interest Coverage0,85
Waardering
P/E Ratio
64,31
P/B RatioN/A
EV/EBITDA28,23
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,78% | Revenue Growth (3Y) | 1,73% |
| Earnings Growth (1Y) | -86,88% | Earnings Growth (3Y) | -63,25% |
| Revenue Growth (5Y) | 16,28% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 54,63B | Net Income (TTM) | 111,00M |
| ROE | N/A | ROA | 0,18% |
| Gross Margin | 19,17% | Operating Margin | 2,69% |
| Net Margin | 0,20% | Free Cash Flow (TTM) | -680,00M |
| ROIC | 3,41% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,50 |
| Interest Coverage | 0,85 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 64,31 | P/B Ratio | N/A |
| P/S Ratio | 0,13 | PEG Ratio | -1,05 |
| EV/EBITDA | 28,23 | Dividend Yield | 0,00% |
| Market Cap | 7,14B | Enterprise Value | 41,42B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 54,63B | 54,21B | 52,79B | 48,97B | 29,88B |
| Net Income | 111,00M | 846,00M | 822,00M | 127,00M | -1,99B |
| EPS (Diluted) | 0,17 | 1,24 | 1,14 | 0,19 | -3,09 |
| Gross Profit | 10,47B | 11,47B | 11,81B | 9,04B | 27,00M |
| Operating Income | 1,47B | 2,61B | 3,03B | 1,61B | -1,06B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 61,77B | 61,78B | 63,06B | 64,72B | 66,47B |
| Total Liabilities | 65,50B | 65,76B | 68,26B | 70,52B | 73,81B |
| Shareholders' Equity | -3,73B | -3,98B | -5,20B | -5,80B | -7,34B |
| Total Debt | 35,97B | 37,54B | 40,66B | 43,69B | 46,18B |
| Cash & Equivalents | 1,69B | 804,00M | 578,00M | 440,00M | 273,00M |
| Current Assets | 12,21B | 13,15B | 13,57B | 15,27B | 17,34B |
| Current Liabilities | 24,49B | 24,30B | 22,06B | 21,50B | 19,01B |