Terug
Dagbereik
€ 79,02
€ 84,64
52-Weeksbereik
€ 62,00
€ 116,04
Volume
646.491
50D / 200D Gem.
€ 92,90
/
€ 87,64
Vorige Slotkoers
€ 80,29
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 63,7 | 14,4 |
| P/B | 7,7 | 1,9 |
| ROE % | 12,5 | 11,4 |
| Net Margin % | 7,5 | 6,5 |
| Rev Growth 5Y % | 28,2 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 119,00
+41.6%
Low: € 118,00
High: € 120,00
Forward K/W
40,6
Forward WPA
€ 1,98
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,75
€ 3,63 – € 3,82
|
2,2 B | 1 |
| FY2027 |
€ 3,02
€ 2,72 – € 3,36
|
2 B | 4 |
| FY2026 |
€ 1,98
€ 1,87 – € 2,06
|
1,7 B | 4 |
Belangrijkste Punten
Revenue grew 28,16% annually over 5 years — strong growth
Earnings declined -36,17% over the past year
ROE of 12,51% — decent returns on equity
Debt/Equity of 0,48 — conservative balance sheet
Negative free cash flow of -191,42M
P/E of 63,74 — premium valuation
Groei
Revenue Growth (5Y)
28,16%
Revenue (1Y)20,11%
Earnings (1Y)-36,17%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
12,51%
ROIC8,26%
Net Margin7,46%
Op. Margin10,14%
Veiligheid
Debt / Equity
0,48
Current Ratio2,63
Interest Coverage8,25
Waardering
P/E Ratio
63,74
P/B Ratio7,66
EV/EBITDA49,86
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20,11% | Revenue Growth (3Y) | 11,09% |
| Earnings Growth (1Y) | -36,17% | Earnings Growth (3Y) | -22,17% |
| Revenue Growth (5Y) | 28,16% | Earnings Growth (5Y) | 16,33% |
| Profitability | |||
| Revenue (TTM) | 1,44B | Net Income (TTM) | 107,59M |
| ROE | 12,51% | ROA | 6,38% |
| Gross Margin | 26,75% | Operating Margin | 10,14% |
| Net Margin | 7,46% | Free Cash Flow (TTM) | -191,42M |
| ROIC | 8,26% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,48 | Current Ratio | 2,63 |
| Interest Coverage | 8,25 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 63,74 | P/B Ratio | 7,66 |
| P/S Ratio | 4,76 | PEG Ratio | -1,59 |
| EV/EBITDA | 49,86 | Dividend Yield | 0,01% |
| Market Cap | 6,86B | Enterprise Value | 7,29B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,44B | 1,20B | 1,17B | 888,79M | 534,52M |
| Net Income | 107,59M | 168,56M | 177,62M | 100,38M | 58,76M |
| EPS (Diluted) | 1,29 | 2,02 | 2,13 | 1,24 | 0,73 |
| Gross Profit | 385,72M | 397,11M | 399,02M | 237,57M | 137,83M |
| Operating Income | 146,25M | 209,12M | 227,49M | 126,76M | 69,25M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,69B | 1,18B | 941,44M | 813,90M | 650,18M |
| Total Liabilities | 791,53M | 350,65M | 206,21M | 253,19M | 184,01M |
| Shareholders' Equity | 894,99M | 824,58M | 735,22M | 560,71M | 466,17M |
| Total Debt | 433,38M | 170,96M | 50,55M | 78,25M | 41,58M |
| Cash & Equivalents | 13.000,0 | 14.000,0 | 287.000,0 | 5,45M | 2,86M |
| Current Assets | 869,18M | 488,21M | 408,95M | 349,12M | 218,08M |
| Current Liabilities | 330,86M | 174,91M | 126,75M | 145,57M | 86,77M |