Terug
Dagbereik
€ 18,38
€ 18,75
52-Weeksbereik
€ 16,69
€ 21,40
Volume
256.666
50D / 200D Gem.
€ 18,78
/
€ 19,51
Vorige Slotkoers
€ 18,73
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,8 | 11,1 |
| P/B | 1,0 | 0,8 |
| ROE % | 6,1 | 6,1 |
| Net Margin % | 16,4 | 19,9 |
| Rev Growth 5Y % | 3,8 | 7,0 |
| D/E | 1,5 | 0,9 |
Koersdoel Analisten
Hold
€ 18,00
-2.1%
Low: € 17,00
High: € 19,00
Forward K/W
43,6
Forward WPA
€ 0,43
WPA Groei (sch.)
+0,0%
Omzet Sch.
450 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,41
€ 0,39 – € 0,43
|
450 M | 1 |
| FY2026 |
€ 0,43
€ 0,42 – € 0,44
|
450 M | 1 |
Belangrijkste Punten
Revenue grew 3,79% annually over 5 years — modest growth
Net margin of 16,36% shows strong profitability
Generating 94,86M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,52%
Cash machine — converts 132,91% of earnings into free cash flow
ROIC of 3,83% — low return on invested capital
Groei
Revenue Growth (5Y)
3,79%
Revenue (1Y)-4,73%
Earnings (1Y)-1,99%
FCF Growth (3Y)-5,30%
Kwaliteit
Return on Equity
6,13%
ROIC3,83%
Net Margin16,36%
Op. Margin33,45%
Veiligheid
Debt / Equity
1,48
Current Ratio2,04
Interest Coverage1,87
Waardering
P/E Ratio
15,81
P/B Ratio0,98
EV/EBITDA18,54
Dividend Yield0,09%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,73% | Revenue Growth (3Y) | -0,56% |
| Earnings Growth (1Y) | -1,99% | Earnings Growth (3Y) | 5,04% |
| Revenue Growth (5Y) | 3,79% | Earnings Growth (5Y) | 18,18% |
| Profitability | |||
| Revenue (TTM) | 436,20M | Net Income (TTM) | 71,37M |
| ROE | 6,13% | ROA | 2,44% |
| Gross Margin | 61,12% | Operating Margin | 33,45% |
| Net Margin | 16,36% | Free Cash Flow (TTM) | 94,86M |
| ROIC | 3,83% | FCF Growth (3Y) | -5,30% |
| Safety | |||
| Debt / Equity | 1,48 | Current Ratio | 2,04 |
| Interest Coverage | 1,87 | Dividend Yield | 0,09% |
| Valuation | |||
| P/E Ratio | 15,81 | P/B Ratio | 0,98 |
| P/S Ratio | 2,59 | PEG Ratio | -7,55 |
| EV/EBITDA | 18,54 | Dividend Yield | 0,09% |
| Market Cap | 1,13B | Enterprise Value | 2,71B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 436,20M | 457,85M | 441,16M | 422,65M | 375,83M |
| Net Income | 71,37M | 72,82M | 64,69M | 55,88M | 36,59M |
| EPS (Diluted) | 0,92 | 0,94 | 0,84 | 0,72 | 0,47 |
| Gross Profit | 266,61M | 290,13M | 277,21M | 270,22M | 246,05M |
| Operating Income | 145,93M | 129,20M | 121,75M | 114,73M | 99,87M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,92B | 3,27B | 2,98B | 2,99B | 3,02B |
| Total Liabilities | 1,83B | 2,15B | 1,83B | 1,80B | 1,81B |
| Shareholders' Equity | 1,15B | 1,18B | 1,20B | 1,22B | 1,24B |
| Total Debt | 1,71B | 2,03B | 1,71B | 1,67B | 1,68B |
| Cash & Equivalents | 129,36M | 425,66M | 82,89M | 49,57M | 139,52M |
| Current Assets | 221,41M | 598,14M | 251,59M | 153,89M | 238,83M |
| Current Liabilities | 108,71M | 101,04M | 99,04M | 139,47M | 102,97M |