Terug
Dagbereik
€ 191,00
€ 194,83
52-Weeksbereik
€ 184,61
€ 274,50
Volume
211.029
50D / 200D Gem.
€ 224,16
/
€ 235,69
Vorige Slotkoers
€ 185,08
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 7,6 | 11,1 |
| P/B | 1,0 | 1,4 |
| ROE % | 13,3 | 10,7 |
| Net Margin % | 2,7 | 5,1 |
| Rev Growth 5Y % | 16,3 | 8,3 |
| D/E | 1,6 | 0,8 |
Koersdoel Analisten
Hold
€ 230,00
+20.0%
Forward K/W
7,2
Forward WPA
€ 26,75
WPA Groei (sch.)
+0,0%
Omzet Sch.
19 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 32,42
€ 30,94 – € 33,70
|
20 B | 1 |
| FY2027 |
€ 29,60
€ 28,98 – € 30,41
|
20 B | 4 |
| FY2026 |
€ 26,75
€ 25,86 – € 27,29
|
19 B | 6 |
Belangrijkste Punten
Revenue grew 16,30% annually over 5 years — strong growth
ROE of 13,31% — decent returns on equity
Generating 576,60M in free cash flow
P/E of 7,57 — trading at a low valuation
PEG of 0,54 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,59%
Groei
Revenue Growth (5Y)
16,30%
Revenue (1Y)4,71%
Earnings (1Y)14,34%
FCF Growth (3Y)83,79%
Kwaliteit
Return on Equity
13,31%
ROIC7,35%
Net Margin2,73%
Op. Margin5,57%
Veiligheid
Debt / Equity
1,63
Current Ratio0,95
Interest Coverage3,59
Waardering
P/E Ratio
7,57
P/B Ratio0,96
EV/EBITDA9,99
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,71% | Revenue Growth (3Y) | 10,27% |
| Earnings Growth (1Y) | 14,34% | Earnings Growth (3Y) | -9,63% |
| Revenue Growth (5Y) | 16,30% | Earnings Growth (5Y) | -1,95% |
| Profitability | |||
| Revenue (TTM) | 18,00B | Net Income (TTM) | 492,00M |
| ROE | 13,31% | ROA | 4,18% |
| Gross Margin | 16,61% | Operating Margin | 5,57% |
| Net Margin | 2,73% | Free Cash Flow (TTM) | 576,60M |
| ROIC | 7,35% | FCF Growth (3Y) | 83,79% |
| Safety | |||
| Debt / Equity | 1,63 | Current Ratio | 0,95 |
| Interest Coverage | 3,59 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 7,57 | P/B Ratio | 0,96 |
| P/S Ratio | 0,21 | PEG Ratio | 0,54 |
| EV/EBITDA | 9,99 | Dividend Yield | 0,00% |
| Market Cap | 3,73B | Enterprise Value | 10,01B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 18,00B | 17,19B | 14,80B | 15,43B | 9,84B |
| Net Income | 492,00M | 430,30M | 602,50M | 997,30M | 532,40M |
| EPS (Diluted) | 25,13 | 21,50 | 28,69 | 44,52 | 26,49 |
| Gross Profit | 2,99B | 2,95B | 2,76B | 3,10B | 1,90B |
| Operating Income | 1,00B | 835,60M | 953,50M | 1,27B | 791,80M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,77B | 10,34B | 10,16B | 8,02B | 8,00B |
| Total Liabilities | 7,88B | 6,83B | 6,92B | 5,12B | 5,89B |
| Shareholders' Equity | 3,89B | 3,50B | 3,24B | 2,90B | 2,12B |
| Total Debt | 6,33B | 5,28B | 5,48B | 3,69B | 4,56B |
| Cash & Equivalents | 40,40M | 69,40M | 45,70M | 235,30M | 178,90M |
| Current Assets | 3,38B | 3,14B | 3,06B | 1,91B | 1,93B |
| Current Liabilities | 3,56B | 2,84B | 2,88B | 1,03B | 1,60B |