Terug
Dagbereik
€ 6,25
€ 6,63
52-Weeksbereik
€ 3,08
€ 10,70
Volume
1.649.424
50D / 200D Gem.
€ 5,30
/
€ 5,27
Vorige Slotkoers
€ 6,71
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (309 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -3,1 | 13,1 |
| P/B | 1,5 | 1,6 |
| ROE % | -41,2 | 9,6 |
| Net Margin % | -19,0 | 7,8 |
| Rev Growth 5Y % | 26,1 | 8,8 |
| D/E | 1,5 | 0,5 |
Koersdoel Analisten
Hold
€ 4,50
-29.4%
Low: € 4,00
High: € 5,00
Forward WPA
-€ 1,44
Omzet Sch.
1,75B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
-€ 1,20
-€ 1,29 – -€ 1,14
|
1,86B | 1 |
| FY2027 |
-€ 1,06
-€ 1,33 – -€ 0,52
|
1,80B | 2 |
| FY2026 |
-€ 1,44
-€ 1,63 – -€ 1,23
|
1,75B | 3 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-13 | -€ 0,44 | -€ 0,51 | -16,9% |
| 2025-11-10 | -€ 0,43 | -€ 0,60 | -39,5% |
| 2025-08-07 | -€ 0,29 | -€ 0,67 | -131,0% |
| 2025-05-07 | -€ 0,32 | -€ 0,11 | +65,6% |
| 2025-03-10 | -€ 0,39 | -€ 0,63 | -61,5% |
| 2024-11-06 | -€ 0,14 | -€ 0,13 | +7,1% |
| 2024-08-09 | € 0,12 | € 0,02 | -83,3% |
| 2024-05-10 | € 0,01 | € 0,03 | +108,6% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 26,08% annually over 5 years — strong growth
Generating 19,60M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 37,45%
Capital efficient — spends only 8,75% of revenue on capex
Groei
Revenue Growth (5Y)
26,08%
Revenue (1Y)-11,37%
Earnings (1Y)N/A
FCF Growth (3Y)-73,84%
Kwaliteit
Return on Equity
-41,16%
ROIC-5,21%
Net Margin-19,00%
Op. Margin-6,91%
Veiligheid
Debt / Equity
1,45
Current Ratio0,81
Interest Coverage-0,97
Waardering
P/E Ratio
-3,12
Forward P/EN/A
P/B Ratio1,47
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -11,37% | Revenue Growth (3Y) | -14,07% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 26,08% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,94B | Net Income (TTM) | -369,00M |
| ROE | -41,16% | ROA | -14,34% |
| Gross Margin | 3,65% | Operating Margin | -6,91% |
| Net Margin | -19,00% | Free Cash Flow (TTM) | 19,60M |
| ROIC | -5,21% | FCF Growth (3Y) | -73,84% |
| Safety | |||
| Debt / Equity | 1,45 | Current Ratio | 0,81 |
| Interest Coverage | -0,97 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -3,12 | Forward P/E | N/A |
| P/B Ratio | 1,47 | P/S Ratio | 0,59 |
| PEG Ratio | -0,03 | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | 6,72 |
| Forward P/S | 0,66 | Fwd Earnings Yield | N/A |
| FCF Yield | 1,70% | ||
| Market Cap | 1,15B | Enterprise Value | 2,27B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,94B | 2,19B | 2,63B | 2,43B | 768,40M |
| Net Income | -369,00M | -215,10M | -97,70M | 91,50M | 0,0 |
| EPS (Diluted) | -2,30 | -1,38 | -0,82 | 1,69 | -1,06 |
| Gross Profit | 70,90M | 253,60M | 451,50M | 701,50M | 57,60M |
| Operating Income | -134,10M | -60,40M | 166,60M | 412,40M | -18,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,57B | 2,99B | 3,07B | 2,93B | 664,60M |
| Total Liabilities | 1,69B | 1,91B | 1,74B | 1,58B | 516,50M |
| Shareholders' Equity | 786,30M | 1,01B | 1,27B | -1,18B | 147,10M |
| Total Debt | 1,14B | 1,27B | 1,16B | 1,04B | 301,60M |
| Cash & Equivalents | 22,90M | 14,80M | 25,30M | 35,10M | 5,40M |
| Current Assets | 483,50M | 574,10M | 638,10M | 865,40M | 251,70M |
| Current Liabilities | 597,40M | 660,00M | 648,90M | 683,90M | 246,70M |