Retour
Fourchette du Jour
47,43 €
47,75 €
Fourchette 52 Semaines
32,95 €
49,50 €
Volume
200
Moyenne 50J / 200J
45,26 €
/
39,48 €
Clôture Précédente
47,43 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 31,9 | 13,0 |
| P/B | 1,1 | 1,4 |
| ROE % | 3,3 | 9,3 |
| Net Margin % | 2,9 | 10,8 |
| Rev Growth 5Y % | 4,6 | 6,0 |
| D/E | 3,0 | 1,4 |
Objectif de Cours des Analystes
Aucune couverture d'analyste disponible
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
3,86 €
3,62 € – 4,10 €
|
5 B | 1 |
| FY2027 |
3,68 €
3,45 € – 3,90 €
|
4,5 B | 1 |
| FY2026 |
3,48 €
3,26 € – 3,69 €
|
4,2 B | 1 |
Points Clés
Revenue grew 4,62% annually over 5 years — modest growth
Earnings declined -65,14% over the past year
ROE of 3,28% is below average
Debt/Equity of 2,96 — high leverage
Generating 226,82M in free cash flow
P/E of 31,92 — premium valuation
Croissance
Revenue Growth (5Y)
4,62%
Revenue (1Y)3,98%
Earnings (1Y)-65,14%
FCF Growth (3Y)-24,70%
Qualité
Return on Equity
3,28%
ROIC2,63%
Net Margin2,92%
Op. Margin12,19%
Sécurité
Debt / Equity
2,96
Current Ratio1,80
Interest Coverage1,15
Valorisation
P/E Ratio
31,92
P/B Ratio1,06
EV/EBITDA27,37
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,98% | Revenue Growth (3Y) | 4,11% |
| Earnings Growth (1Y) | -65,14% | Earnings Growth (3Y) | -41,10% |
| Revenue Growth (5Y) | 4,62% | Earnings Growth (5Y) | -24,81% |
| Profitability | |||
| Revenue (TTM) | 5,14B | Net Income (TTM) | 149,88M |
| ROE | 3,28% | ROA | 0,54% |
| Gross Margin | 26,11% | Operating Margin | 12,19% |
| Net Margin | 2,92% | Free Cash Flow (TTM) | 226,82M |
| ROIC | 2,63% | FCF Growth (3Y) | -24,70% |
| Safety | |||
| Debt / Equity | 2,96 | Current Ratio | 1,80 |
| Interest Coverage | 1,15 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 31,92 | P/B Ratio | 1,06 |
| P/S Ratio | 0,93 | PEG Ratio | -0,65 |
| EV/EBITDA | 27,37 | Dividend Yield | 0,04% |
| Market Cap | 4,78B | Enterprise Value | 17,15B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,14B | 4,94B | 4,74B | 4,98B | 4,29B |
| Net Income | 149,88M | 430,00M | 432,00M | 707,00M | 469,00M |
| EPS (Diluted) | 1,33 | 3,83 | 3,81 | 6,19 | 4,10 |
| Gross Profit | 1,34B | 3,11B | 3,03B | 3,12B | 2,72B |
| Operating Income | 626,49M | 1,36B | 1,50B | 1,31B | 1,04B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 27,65B | 26,72B | 25,36B | 24,14B | 23,00B |
| Total Liabilities | 19,30B | 18,01B | 16,86B | 15,80B | 15,06B |
| Shareholders' Equity | 4,52B | 4,63B | 4,42B | 4,38B | 4,11B |
| Total Debt | 13,37B | 11,98B | 11,17B | 10,20B | 10,15B |
| Cash & Equivalents | 1,00B | 364,00M | 272,00M | 1,03B | 1,07B |
| Current Assets | 2,62B | 2,15B | 1,84B | 2,36B | 2,22B |
| Current Liabilities | 1,45B | 1,56B | 1,62B | 1,53B | 1,59B |