Skip to main content
رجوع
ADBKF logo

Addiko Bank AG

جودة البيانات: 100%
ذروة شراء
ADBKF
OTC Financial Services Banks - Regional
KWD 26.50
KWD 0.00 (0.00%)
القيمة السوقية: 511.11M
نطاق اليوم
KWD 26.50 KWD 26.50
نطاق 52 أسبوعًا
KWD 18.68 KWD 27.05
حجم التداول
100
متوسط 50 يوم / 200 يوم
KWD 26.50 / KWD 25.97
الإغلاق السابق
KWD 26.50

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Financial Services (855 نظير)

المقياس السهم وسيط القطاع
P/E 11.6 10.3
P/B 0.6 1.1
ROE % 5.1 11.6
Net Margin % 11.6 16.8
Rev Growth 5Y % 14.2 11.6
D/E 0.1 0.5

السعر المستهدف للمحللين

لا تتوفر تغطية محللين

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 3.09
KWD 3.09 – KWD 3.09
345.96M 1
FY2027 KWD 2.67
KWD 2.67 – KWD 2.67
324.22M 1
FY2026 KWD 2.25
KWD 2.25 – KWD 2.25
304.45M 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2025-08-13 N/A KWD 0.58
2023-03-08 KWD 0.10 KWD 0.31 +210.0%
2022-11-09 KWD 0.31 KWD 0.35 +12.9%
2022-08-17 KWD 0.31 KWD 0.32 +3.2%
2022-05-11 KWD 0.28 KWD 0.33 +17.9%
2021-12-30 N/A KWD 0.23
2021-11-03 KWD 0.18 KWD 0.18 0.0%
2021-05-05 KWD 0.11 KWD 0.25 +127.3%

Dividend History

4 yr streak

Yield

0.00%

Payout Ratio

0.00%

Growth (3Y)

-13.02%

Growth (5Y)

N/A

Ex-Date Payment Date Amount Yield
May 02, 2024 May 07, 2024 KWD 1.35 8.69%
May 02, 2023 May 04, 2023 KWD 1.33 13.71%
Nov 09, 2021 Nov 11, 2021 KWD 2.35 13.01%
Apr 30, 2021 May 04, 2021 KWD 0.43 2.75%
Apr 27, 2020 KWD 2.05 22.40%

النقاط الرئيسية

Revenue grew 14.17% annually over 5 years — strong growth
Debt/Equity of 0.11 — conservative balance sheet
Generating 60.68M in free cash flow
P/E of 11.62 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3.40%
Cash machine — converts 137.95% of earnings into free cash flow

النمو

Revenue Growth (5Y)
14.17%
Revenue (1Y)17.57%
Earnings (1Y)-3.12%
FCF Growth (3Y)-39.30%

الجودة

Return on Equity
5.06%
ROIC4.53%
Net Margin11.64%
Op. Margin15.90%

الأمان

Debt / Equity
0.11
Current Ratio31.69
Interest Coverage1.03

التقييم

P/E Ratio
11.62
Forward P/E11.76
P/B Ratio0.57
EV/EBITDA-6.71
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 17.57% Revenue Growth (3Y) 16.86%
Earnings Growth (1Y) -3.12% Earnings Growth (3Y) 3.45%
Revenue Growth (5Y) 14.17% Earnings Growth (5Y) 34.10%
Profitability
Revenue (TTM) 377.76M Net Income (TTM) 43.98M
ROE 5.06% ROA 0.69%
Gross Margin 75.65% Operating Margin 15.90%
Net Margin 11.64% Free Cash Flow (TTM) 60.68M
ROIC 4.53% FCF Growth (3Y) -39.30%
Safety
Debt / Equity 0.11 Current Ratio 31.69
Interest Coverage 1.03
Dividends
Dividend Yield 0.00% Payout Ratio 0.00%
Dividend Growth (3Y) -13.02% Dividend Growth (5Y) N/A
Consecutive Div Years 4 yrs
Valuation
P/E Ratio 11.62 Forward P/E 11.76
P/B Ratio 0.57 P/S Ratio 1.35
PEG Ratio -3.90 Forward PEG N/A
EV/EBITDA -6.71 Fwd EV/EBITDA -11.39
Forward P/S 1.68 Fwd Earnings Yield 8.50%
FCF Yield 11.87%
Market Cap 511.11M Enterprise Value -403.25M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 377.76M 321.30M 276.60M 229.30M 222.30M
Net Income 43.98M 45.40M 41.10M 25.70M 13.60M
EPS (Diluted) 2.28 2.35 2.12 1.32 0.70
Gross Profit 285.79M 321.30M 276.60M 229.30M 222.30M
Operating Income 60.08M 84.70M 98.00M 61.20M 52.30M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 6.42B 6.41B 6.15B 6.00B 5.84B
Total Liabilities 5.52B 5.57B 5.35B 5.25B 5.04B
Shareholders' Equity 898.16M 839.50M 801.10M 746.20M 805.10M
Total Debt 95.86M 15.20M 124.20M 100,000.0 100,000.0
Cash & Equivalents 1.01B 1.25B 1.25B 1.38B 1.36B
Current Assets 1.02B 1.25B 1.30B 1.38B 1.36B
Current Liabilities 32.19M 5.37B 3.14B 3.46B 3.29B

درجات الاستراتيجيات

This stock passed the criteria for 2 strategies

Score = fit strength (0–100)
Rank = position among all matches
#677 of 1049
38
#384 of 826
44

النشاط الأخير

دخل Cash Flow Compounder
Mar 24, 2026
دخل Deep Value Investing (Seth Klarman)
Mar 24, 2026