Terug
Ook genoteerd als
ADDDF
OTC
Dagbereik
€ 76,61
€ 78,02
52-Weeksbereik
€ 75,62
€ 126,59
Volume
7.268
50D / 200D Gem.
€ 88,68
/
€ 100,61
Vorige Slotkoers
€ 76,35
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,3 | 11,2 |
| P/B | 4,7 | 1,4 |
| ROE % | 22,9 | 10,7 |
| Net Margin % | 5,4 | 5,2 |
| Rev Growth 5Y % | 2,9 | 8,1 |
| D/E | 1,0 | 0,8 |
Koersdoel Analisten
Hold
€ 146,02
+90.6%
Forward K/W
16,13
Forward WPA
€ 4,73
WPA Groei (sch.)
+0,0%
Omzet Sch.
26,29B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,80
€ 7,56 – € 8,07
|
35,18B | 1 |
| FY2029 |
€ 7,13
€ 6,91 – € 7,38
|
32,58B | 1 |
| FY2028 |
€ 6,67
€ 6,47 – € 6,91
|
30,33B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-04 | € 0,26 | € 0,25 | -3,8% |
| 2025-10-29 | € 1,57 | € 1,50 | -4,5% |
| 2025-07-30 | € 1,13 | € 1,15 | +1,8% |
| 2025-04-29 | € 1,27 | € 1,28 | +0,8% |
| 2025-03-05 | € 0,14 | -€ 0,14 | -200,0% |
| 2024-10-29 | € 1,09 | € 1,22 | +11,9% |
| 2024-07-31 | € 1,09 | € 0,55 | -49,5% |
| 2024-04-30 | € 0,69 | € 0,48 | -30,4% |
Dividend History
6 yr streakYield
0,01%
Payout Ratio
0,27%
Growth (3Y)
-14,76%
Growth (5Y)
-9,73%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| May 19, 2025 | May 27, 2025 | € 1,13 | 0,91% |
| May 17, 2024 | May 29, 2024 | € 0,38 | 0,19% |
| May 12, 2023 | May 23, 2023 | € 0,38 | 0,43% |
| May 13, 2022 | May 23, 2022 | € 1,82 | 1,92% |
| May 13, 2021 | May 25, 2021 | € 1,77 | 1,02% |
| May 10, 2019 | May 21, 2019 | € 1,88 | 1,32% |
| May 10, 2018 | May 22, 2018 | € 1,55 | 1,41% |
| May 12, 2017 | May 23, 2017 | € 1,08 | 1,12% |
| May 10, 2016 | May 20, 2016 | € 0,91 | 6,99% |
| Apr 04, 2016 | — | € 3,58 | 6,08% |
| May 05, 2015 | May 15, 2015 | € 0,84 | 1,95% |
| May 06, 2014 | May 16, 2014 | € 1,03 | 1,99% |
| May 06, 2013 | May 15, 2013 | € 0,89 | 1,59% |
| May 08, 2012 | May 18, 2012 | € 0,65 | 1,68% |
| May 10, 2011 | May 20, 2011 | € 0,57 | 1,53% |
| May 04, 2010 | May 14, 2010 | € 0,22 | 0,86% |
| May 05, 2009 | May 18, 2009 | € 0,34 | 1,93% |
| May 06, 2008 | May 19, 2008 | € 0,38 | 1,20% |
| May 08, 2007 | May 21, 2007 | € 0,28 | 0,93% |
| May 09, 2006 | May 22, 2006 | € 0,83 | 0,75% |
Belangrijkste Punten
Revenue grew 2,93% annually over 5 years — modest growth
Earnings grew 68,47% over the past year
ROE of 22,88% indicates high profitability
Generating 217,08M in free cash flow
PEG of 0,34 suggests growth is underpriced
Capital efficient — spends only 1,46% of revenue on capex
Groei
Revenue Growth (5Y)
2,93%
Revenue (1Y)0,63%
Earnings (1Y)68,47%
FCF Growth (3Y)-68,05%
Kwaliteit
Return on Equity
22,88%
ROIC12,54%
Net Margin5,40%
Op. Margin7,94%
Veiligheid
Debt / Equity
0,96
Current Ratio1,32
Interest Coverage9,00
Waardering
P/E Ratio
21,27
Forward P/E16,13
P/B Ratio4,74
EV/EBITDA16,54
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,63% | Revenue Growth (3Y) | 5,46% |
| Earnings Growth (1Y) | 68,47% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 2,93% | Earnings Growth (5Y) | -3,63% |
| Profitability | |||
| Revenue (TTM) | 23,83B | Net Income (TTM) | 1,29B |
| ROE | 22,88% | ROA | 6,36% |
| Gross Margin | 47,12% | Operating Margin | 7,94% |
| Net Margin | 5,40% | Free Cash Flow (TTM) | 217,08M |
| ROIC | 12,54% | FCF Growth (3Y) | -68,05% |
| Safety | |||
| Debt / Equity | 0,96 | Current Ratio | 1,32 |
| Interest Coverage | 9,00 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,27% |
| Dividend Growth (3Y) | -14,76% | Dividend Growth (5Y) | -9,73% |
| Consecutive Div Years | 6 yrs | ||
| Valuation | |||
| P/E Ratio | 21,27 | Forward P/E | 16,13 |
| P/B Ratio | 4,74 | P/S Ratio | 1,15 |
| PEG Ratio | 0,34 | Forward PEG | N/A |
| EV/EBITDA | 16,54 | Fwd EV/EBITDA | 12,11 |
| Forward P/S | 1,04 | Fwd Earnings Yield | 6,20% |
| FCF Yield | 0,79% | ||
| Market Cap | 27,38B | Enterprise Value | 31,31B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 23,83B | 23,68B | 21,43B | 22,51B | 21,23B |
| Net Income | 1,29B | 764,00M | -75,00M | 254,00M | 1,49B |
| EPS (Diluted) | 3,60 | 2,14 | -0,21 | 0,70 | 3,84 |
| Gross Profit | 11,23B | 12,03B | 10,18B | 10,64B | 10,77B |
| Operating Income | 1,89B | 1,34B | 268,00M | 669,00M | 1,99B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20,25B | 20,66B | 18,02B | 20,30B | 22,14B |
| Total Liabilities | 14,13B | 14,79B | 13,10B | 14,95B | 14,30B |
| Shareholders' Equity | 5,77B | 5,48B | 4,58B | 4,99B | 7,52B |
| Total Debt | 5,55B | 5,59B | 5,56B | 6,46B | 5,33B |
| Cash & Equivalents | 1,62B | 2,13B | 1,43B | 798,00M | 3,83B |
| Current Assets | 11,97B | 11,90B | 9,81B | 11,73B | 13,94B |
| Current Liabilities | 9,09B | 9,59B | 8,04B | 9,26B | 8,97B |