Terug
Dagbereik
€ 20,97
€ 21,45
52-Weeksbereik
€ 10,04
€ 27,32
Volume
683.306
50D / 200D Gem.
€ 22,71
/
€ 21,92
Vorige Slotkoers
€ 20,86
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -6,0 | 11,2 |
| P/B | 1,0 | 1,4 |
| ROE % | -14,4 | 10,7 |
| Net Margin % | -1,9 | 5,2 |
| Rev Growth 5Y % | 1,5 | 8,1 |
| D/E | 1,4 | 0,8 |
Koersdoel Analisten
Hold
€ 26,80
+25.0%
Low: € 22,00
High: € 32,00
Forward K/W
10,09
Forward WPA
€ 2,12
WPA Groei (sch.)
+0,0%
Omzet Sch.
14,63B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
19,19B | 1 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
17,99B | 0 |
| FY2028 |
€ 4,08
€ 3,12 – € 4,90
|
15,36B | 3 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-04 | € 0,18 | € 0,35 | +90,2% |
| 2025-11-05 | € 0,55 | € 0,52 | -5,5% |
| 2025-08-06 | € 0,47 | € 0,45 | -4,3% |
| 2025-05-07 | € 0,36 | € 0,69 | +91,7% |
| 2025-01-28 | € 0,24 | € 0,27 | +12,5% |
| 2024-11-08 | € 0,52 | € 0,68 | +30,8% |
| 2024-08-06 | € 0,67 | € 0,32 | -52,2% |
| 2024-05-03 | € 0,39 | € 0,54 | +38,5% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Oct 23, 2018 | Nov 15, 2018 | € 0,28 | 3,48% |
| Jul 17, 2018 | Aug 15, 2018 | € 0,28 | 2,24% |
| Apr 17, 2018 | May 15, 2018 | € 0,28 | 1,69% |
| Jan 17, 2018 | Feb 15, 2018 | € 0,28 | 1,43% |
| Oct 17, 2017 | Nov 15, 2017 | € 0,28 | 0,97% |
| Jul 24, 2017 | Aug 17, 2017 | € 0,28 | 0,81% |
| Mar 24, 2017 | Apr 20, 2017 | € 0,28 | 0,40% |
Belangrijkste Punten
Revenue grew 1,53% annually over 5 years — modest growth
Earnings declined -1661,11% over the past year
Generating 204,00M in free cash flow
PEG of 0,00 suggests growth is underpriced
Capital efficient — spends only 1,69% of revenue on capex
Groei
Revenue Growth (5Y)
1,53%
Revenue (1Y)-1,04%
Earnings (1Y)-1661,11%
FCF Growth (3Y)-29,89%
Kwaliteit
Return on Equity
-14,41%
ROIC7,91%
Net Margin-1,93%
Op. Margin3,02%
Veiligheid
Debt / Equity
1,36
Current Ratio1,12
Interest Coverage2,14
Waardering
P/E Ratio
-6,04
Forward P/E9,65
P/B Ratio0,96
EV/EBITDA7,14
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,04% | Revenue Growth (3Y) | -2,83% |
| Earnings Growth (1Y) | -1661,11% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 1,53% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 14,54B | Net Income (TTM) | -281,00M |
| ROE | -14,41% | ROA | -3,14% |
| Gross Margin | 6,61% | Operating Margin | 3,02% |
| Net Margin | -1,93% | Free Cash Flow (TTM) | 204,00M |
| ROIC | 7,91% | FCF Growth (3Y) | -29,89% |
| Safety | |||
| Debt / Equity | 1,36 | Current Ratio | 1,12 |
| Interest Coverage | 2,14 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -6,04 | Forward P/E | 9,65 |
| P/B Ratio | 0,96 | P/S Ratio | 0,12 |
| PEG Ratio | 0,00 | Forward PEG | N/A |
| EV/EBITDA | 7,14 | Fwd EV/EBITDA | 3,36 |
| Forward P/S | 0,12 | Fwd Earnings Yield | 10,36% |
| FCF Yield | 12,02% | ||
| Market Cap | 1,70B | Enterprise Value | 3,14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 14,54B | 14,69B | 15,40B | 14,12B | 13,68B |
| Net Income | -281,00M | 18,00M | 205,00M | -120,00M | 1,11B |
| EPS (Diluted) | -3,39 | 0,20 | 2,15 | -1,27 | 11,58 |
| Gross Profit | 961,00M | 928,00M | 1,03B | 807,00M | 826,00M |
| Operating Income | 439,00M | 421,00M | 479,00M | 209,00M | 289,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,95B | 9,35B | 9,42B | 9,16B | 10,78B |
| Total Liabilities | 6,80B | 6,82B | 6,82B | 6,74B | 7,82B |
| Shareholders' Equity | 1,77B | 2,13B | 2,23B | 2,07B | 2,38B |
| Total Debt | 2,40B | 2,41B | 2,54B | 2,58B | 3,70B |
| Cash & Equivalents | 958,00M | 945,00M | 1,11B | 947,00M | 1,52B |
| Current Assets | 4,13B | 4,09B | 4,32B | 4,16B | 5,09B |
| Current Liabilities | 3,69B | 3,68B | 3,74B | 3,50B | 3,51B |
