Terug
Dagbereik
€ 47,21
€ 48,56
52-Weeksbereik
€ 26,48
€ 54,67
Volume
2.463.864
50D / 200D Gem.
€ 50,05
/
€ 44,37
Vorige Slotkoers
€ 48,07
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 130,0 | 11,1 |
| P/B | 2,7 | 0,8 |
| ROE % | 2,5 | 6,1 |
| Net Margin % | 3,1 | 19,9 |
| Rev Growth 5Y % | 15,6 | 7,0 |
| D/E | 0,5 | 0,9 |
Koersdoel Analisten
Hold
€ 53,33
+10.5%
Low: € 43,00
High: € 60,00
Forward K/W
61,5
Forward WPA
€ 0,78
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
3,9 B | 0 |
| FY2029 |
€ 1,62
€ 1,42 – € 1,99
|
3,3 B | 1 |
| FY2028 |
€ 1,28
€ 1,12 – € 1,57
|
3,1 B | 1 |
Belangrijkste Punten
Revenue grew 15,64% annually over 5 years — strong growth
ROE of 2,50% is below average
Debt/Equity of 0,48 — conservative balance sheet
Generating 165,88M in free cash flow
P/E of 129,97 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,49%
Groei
Revenue Growth (5Y)
15,64%
Revenue (1Y)9,15%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
2,50%
ROIC2,56%
Net Margin3,09%
Op. Margin7,43%
Veiligheid
Debt / Equity
0,48
Current RatioN/A
Interest Coverage1,96
Waardering
P/E Ratio
129,97
P/B Ratio2,73
EV/EBITDA62,84
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,15% | Revenue Growth (3Y) | 10,26% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 15,64% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,26B | Net Income (TTM) | 69,81M |
| ROE | 2,50% | ROA | 1,29% |
| Gross Margin | 1,76% | Operating Margin | 7,43% |
| Net Margin | 3,09% | Free Cash Flow (TTM) | 165,88M |
| ROIC | 2,56% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,48 | Current Ratio | N/A |
| Interest Coverage | 1,96 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 129,97 | P/B Ratio | 2,73 |
| P/S Ratio | 4,01 | PEG Ratio | -0,46 |
| EV/EBITDA | 62,84 | Dividend Yield | 0,02% |
| Market Cap | 9,07B | Enterprise Value | 10,55B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,26B | 2,07B | 1,86B | 1,62B | 1,26B |
| Net Income | 69,81M | -37,81M | -71,47M | -81,30M | -47,79M |
| EPS (Diluted) | 0,42 | -0,29 | -1,08 | -1,23 | -0,72 |
| Gross Profit | 39,69M | 416,78M | 356,83M | 335,97M | 182,01M |
| Operating Income | 167,83M | 136,79M | 76,72M | 90,59M | 138,81M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,43B | 4,49B | 4,58B | 4,79B | 4,58B |
| Total Liabilities | 2,07B | 2,18B | 3,12B | 3,14B | 2,75B |
| Shareholders' Equity | 3,32B | 2,26B | 1,27B | 1,40B | 1,58B |
| Total Debt | 1,59B | 1,87B | 3,02B | 2,83B | 2,50B |
| Cash & Equivalents | 114,84M | 76,70M | 43,45M | 65,05M | 81,60M |
| Current Assets | 319,15M | 354,90M | 297,10M | 341,92M | 330,74M |
| Current Liabilities | 0,0 | 946,86M | 1,47B | 560,57M | 1,11B |