Terug
Dagbereik
€ 102,70
€ 108,99
52-Weeksbereik
€ 46,51
€ 121,64
Volume
984.128
50D / 200D Gem.
€ 108,98
/
€ 85,94
Vorige Slotkoers
€ 103,49
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 341,9 | 14,4 |
| P/B | 3,5 | 1,9 |
| ROE % | 1,0 | 11,4 |
| Net Margin % | 0,5 | 6,5 |
| Rev Growth 5Y % | 13,9 | 8,4 |
| D/E | 0,9 | 0,6 |
Koersdoel Analisten
Hold
€ 115,40
+6.9%
Low: € 105,00
High: € 135,00
Forward K/W
22,0
Forward WPA
€ 4,71
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 8,05
€ 7,97 – € 8,15
|
4,3 B | 1 |
| FY2029 |
€ 7,10
€ 7,03 – € 7,19
|
4 B | 1 |
| FY2028 |
€ 6,39
€ 6,32 – € 6,46
|
3,8 B | 1 |
Belangrijkste Punten
Revenue grew 13,90% annually over 5 years — strong growth
Earnings declined -73,00% over the past year
ROE of 1,04% is below average
Generating 1,40M in free cash flow
P/E of 341,87 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,01%
Groei
Revenue Growth (5Y)
13,90%
Revenue (1Y)19,91%
Earnings (1Y)-73,00%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
1,04%
ROIC6,15%
Net Margin0,45%
Op. Margin6,66%
Veiligheid
Debt / Equity
0,86
Current Ratio2,72
Interest Coverage2,46
Waardering
P/E Ratio
341,87
P/B Ratio3,53
EV/EBITDA28,21
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19,91% | Revenue Growth (3Y) | 18,19% |
| Earnings Growth (1Y) | -73,00% | Earnings Growth (3Y) | -62,77% |
| Revenue Growth (5Y) | 13,90% | Earnings Growth (5Y) | -23,13% |
| Profitability | |||
| Revenue (TTM) | 2,78B | Net Income (TTM) | 12,50M |
| ROE | 1,04% | ROA | 0,44% |
| Gross Margin | 18,98% | Operating Margin | 6,66% |
| Net Margin | 0,45% | Free Cash Flow (TTM) | 1,40M |
| ROIC | 6,15% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,86 | Current Ratio | 2,72 |
| Interest Coverage | 2,46 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 341,87 | P/B Ratio | 3,53 |
| P/S Ratio | 1,54 | PEG Ratio | -2,39 |
| EV/EBITDA | 28,21 | Dividend Yield | 0,00% |
| Market Cap | 4,27B | Enterprise Value | 5,22B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,78B | 2,32B | 1,99B | 1,82B | 1,65B |
| Net Income | 12,50M | 46,30M | 90,20M | 78,70M | 35,80M |
| EPS (Diluted) | 0,35 | 1,29 | 2,53 | 2,16 | 1,00 |
| Gross Profit | 527,70M | 442,30M | 370,10M | 313,20M | 275,90M |
| Operating Income | 185,20M | 129,20M | 133,90M | 106,90M | 85,20M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,84B | 2,77B | 1,83B | 1,57B | 1,54B |
| Total Liabilities | 1,63B | 1,58B | 734,00M | 539,40M | 565,30M |
| Shareholders' Equity | 1,21B | 1,19B | 1,10B | 1,03B | 974,40M |
| Total Debt | 1,05B | 1,07B | 317,90M | 156,30M | 193,60M |
| Cash & Equivalents | 96,50M | 85,80M | 68,40M | 53,50M | 51,80M |
| Current Assets | 1,51B | 1,39B | 1,10B | 1,01B | 937,00M |
| Current Liabilities | 554,70M | 466,90M | 351,50M | 348,20M | 336,80M |