Skip to main content
Back
Watch Compare

Airsculpt Technologies, Inc.

Data quality: 100%
AIRS
Nasdaq Services Health Services
$2.71
▼ $0.01 (-0.37%)
Mkt Cap: 191.18 M
Price
$2.71
Mkt Cap
191.18 M
Day Range
$2.61 — $2.84
52-Week Range
$1.51 — $12.00
Volume
1,130,086
Open $2.76
50D / 200D Avg
$2.36
14.92% above
50D / 200D Avg
$4.87
44.39% below

Quick Summary

Key Takeaways

Revenue grew 3.30% annually over 5 years — modest growth
Generating 692,000.0 in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 19.12%
Capital efficient — spends only 1.58% of revenue on capex

Growth

Revenue Growth (5Y)
3.30%
Below sector avg (3.99%)
Revenue (1Y)-15.82%
Earnings (1Y)N/A
FCF Growth (3Y)-77.80%

Quality

Return on Equity
-13.47%
Above sector avg (-15.95%)
ROIC-5.46%
Net Margin-7.68%
Op. Margin-7.61%

Safety

Debt / Equity
0.69
Above sector avg (0.39)
Current Ratio0.51
Interest Coverage-1.90

Valuation

PE (TTM)
-16.39
Below sector avg (-1.17)
P/B Ratio2.33
EV/EBITDA198.76
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Services sector median (502 peers)
Metric Stock Sector Median
P/E -16.4 -1.2
P/B 2.3 1.4
ROE % -13.5 -16.0
Net Margin % -7.7 -19.4
Rev Growth 5Y % 3.3 4.0
D/E 0.7 0.4

ETFs Holding This Stock

AVSC logo AVSC Avantis U.S. Small Cap Equity ETF
0.00% weight

All Fundamental Metrics
Growth
Revenue Growth (1Y) -15.82% Revenue Growth (3Y) -11.97%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 3.30% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 151.82 M Net Income (TTM) -11.67 M
ROE -13.47% ROA -6.07%
Gross Margin N/A Operating Margin -7.61%
Net Margin -7.68% Free Cash Flow (TTM) 692,000.0
ROIC -5.46% FCF Growth (3Y) -77.80%
Safety
Debt / Equity 0.69 Current Ratio 0.51
Interest Coverage -1.90 Asset Turnover 0.79
Working Capital -11.94 M Tangible Book Value -37.66 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -16.39 Forward P/E N/A
P/B Ratio 2.33 P/S Ratio 1.26
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 198.76 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 0.36%
Market Cap 191.18 M Enterprise Value 242.69 M
Per Share
EPS (Diluted TTM) -0.19 Revenue / Share 2.15
FCF / Share 0.01 OCF / Share 0.04
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 1.58% FCF Conversion -5.93%
SBC-Adj. FCF -6.45 M Growth Momentum -19.12

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2021 FY2022
Revenue 151.82 M 180.35 M 195.92 M 133.32 M 168.79 M
Net Income -11.67 M -8.25 M -4.48 M 10.55 M -14.68 M
EPS (Diluted) -0.19 -0.14 -0.08 -0.01 -0.26
Gross Profit — — — — —
Operating Income -11.56 M -1.82 M 9.48 M 15.77 M -4.55 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses 82.18 M 98.88 M 102.38 M 65.73 M 101.42 M
D&A 12.78 M 11.89 M 10.25 M 6.60 M 8.06 M
Interest Expense 6.08 M 6.25 M 6.49 M 4.89 M 6.75 M
Income Tax -5.97 M 188,000.0 7.48 M 329,000.0 3.38 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2021 FY2022
Total Assets 187.30 M 210.00 M 204.02 M 200.55 M 200.76 M
Total Liabilities 99.59 M 130.71 M 120.03 M 117.03 M 129.99 M
Shareholders' Equity 87.71 M 79.29 M 83.99 M 83.53 M 70.77 M
Total Debt 56.05 M 69.71 M 71.63 M 82.61 M 83.55 M
Cash & Equivalents 8.45 M 8.24 M 10.26 M 25.35 M 9.62 M
Current Assets 15.46 M 17.12 M 15.96 M 29.44 M 16.68 M
Current Liabilities 27.90 M 28.61 M 20.32 M 16.42 M 22.32 M