Airsculpt Technologies, Inc.
Datakwaliteit: 100%
AIRS
NASDAQ
Services
Health Services
€ 2,64
▼
€ 0,07
(-2,58%)
Marktkapitalisatie: 186,24 M
Prijs
€ 2,64
Marktkapitalisatie
186,24 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Revenue grew 3,30% annually over 5 years — modest growth
Generating 692.000,0 in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,12%
Capital efficient — spends only 1,58% of revenue on capex
Groei
Revenue Growth (5Y)
3,30%
Onder sectorgemiddelde (4,21%)
Revenue (1Y)-15,82%
Earnings (1Y)N/A
FCF Growth (3Y)-77,80%
Kwaliteit
Return on Equity
-13,47%
Boven sectorgemiddelde (-15,99%)
ROIC-5,46%
Net Margin-7,68%
Op. Margin-7,61%
Veiligheid
Debt / Equity
0,69
Boven sectorgemiddelde (0,38)
Current Ratio0,51
Interest Coverage-1,90
Waardering
PE (TTM|NTM)
-15,96 | -88,00
Onder sectorgemiddelde (-1,17)
P/B Ratio2,27
EV/EBITDA194,72
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Services sector mediaan (515 peers)
Sectorvergelijking
vs Services sector mediaan (515 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -16,0 | -1,2 |
| P/B | 2,3 | 1,4 |
| ROE % | -13,5 | -16,0 |
| Net Margin % | -7,7 | -19,4 |
| Rev Growth 5Y % | 3,3 | 4,2 |
| D/E | 0,7 | 0,4 |
Koersdoel Analisten
1 analist
Hold
Huidig
€ 2,64
Koersdoel
€ 3,00
€ 3,00
€ 3,00
€ 3,00
Vooruitzicht
Forward K/W
-88,00
Forward WPA
-€ 0,03
Omzet Sch.
164,90 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
-€ 0,03
-€ 0,03 – -€ 0,03
|
164,90 M | 1 |
| FY2026 |
-€ 0,04
-€ 0,04 – -€ 0,04
|
154,83 M | 1 |
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| 2026 Q2 |
€ 0,01
€ 0,01 – € 0,01
|
42,54 M | 1 |
| 2026 Q1 |
-€ 0,02
-€ 0,02 – -€ 0,02
|
39,23 M | 1 |
Winstverassingen
Laatste 4 kwartalen
| Kwartaal | Geschat WPA | Werkelijk WPA | Verrassing |
|---|---|---|---|
| Q42025 | -€ 0,02 | -€ 0,02 | 0,0% |
| Q32025 | -€ 0,02 | -€ 0,04 | -166,7% |
| Q22025 | € 0,02 | € 0,02 | +33,3% |
| Q12025 | -€ 0,03 | -€ 0,02 | +40,0% |
Dividend History
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Aug 25, 2022 | — | € 0,41 | N/A |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -15,82% | Revenue Growth (3Y) | -11,97% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 3,30% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 151,82 M | Net Income (TTM) | -11,67 M |
| ROE | -13,47% | ROA | -6,07% |
| Gross Margin | N/A | Operating Margin | -7,61% |
| Net Margin | -7,68% | Free Cash Flow (TTM) | 692.000,0 |
| ROIC | -5,46% | FCF Growth (3Y) | -77,80% |
| Safety | |||
| Debt / Equity | 0,69 | Current Ratio | 0,51 |
| Interest Coverage | -1,90 | Asset Turnover | 0,79 |
| Working Capital | -11,94 M | Tangible Book Value | -37,66 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 1 yrs | ||
| Valuation | |||
| P/E Ratio | -15,96 | Forward P/E | -88,00 |
| P/B Ratio | 2,27 | P/S Ratio | 1,23 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 194,72 | Fwd EV/EBITDA | N/A |
| Forward P/S | 1,13 | Fwd Earnings Yield | N/A |
| FCF Yield | 0,37% | ||
| Market Cap | 186,24 M | Enterprise Value | 237,75 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,19 | Revenue / Share | 2,15 |
| FCF / Share | 0,01 | OCF / Share | 0,04 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 1,58% | FCF Conversion | -5,93% |
| SBC-Adj. FCF | -6,45 M | Growth Momentum | -19,12 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | 151,82 M | 180,35 M | 195,92 M | 133,32 M | 168,79 M |
| Net Income | -11,67 M | -8,25 M | -4,48 M | 10,55 M | -14,68 M |
| EPS (Diluted) | -0,19 | -0,14 | -0,08 | -0,01 | -0,26 |
| Gross Profit | — | — | — | — | — |
| Operating Income | -11,56 M | -1,82 M | 9,48 M | 15,77 M | -4,55 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 82,18 M | 98,88 M | 102,38 M | 65,73 M | 101,42 M |
| D&A | 12,78 M | 11,89 M | 10,25 M | 6,60 M | 8,06 M |
| Interest Expense | 6,08 M | 6,25 M | 6,49 M | 4,89 M | 6,75 M |
| Income Tax | -5,97 M | 188.000,0 | 7,48 M | 329.000,0 | 3,38 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Total Assets | 187,30 M | 210,00 M | 204,02 M | 200,55 M | 200,76 M |
| Total Liabilities | 99,59 M | 130,71 M | 120,03 M | 117,03 M | 129,99 M |
| Shareholders' Equity | 87,71 M | 79,29 M | 83,99 M | 83,53 M | 70,77 M |
| Total Debt | 56,05 M | 69,71 M | 71,63 M | 82,61 M | 83,55 M |
| Cash & Equivalents | 8,45 M | 8,24 M | 10,26 M | 25,35 M | 9,62 M |
| Current Assets | 15,46 M | 17,12 M | 15,96 M | 29,44 M | 16,68 M |
| Current Liabilities | 27,90 M | 28,61 M | 20,32 M | 16,42 M | 22,32 M |
{"event":"ticker_viewed","properties":{"ticker":"AIRS","listing_kind":"stock","pathname":"/stocks/airs","exchange":"NASDAQ","country":"US"}}