Terug
Dagbereik
€ 258,21
€ 269,14
52-Weeksbereik
€ 199,96
€ 296,70
Volume
279.007
50D / 200D Gem.
€ 274,38
/
€ 260,37
Vorige Slotkoers
€ 262,23
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 25,4 | 14,4 |
| P/B | 5,4 | 1,9 |
| ROE % | 22,2 | 11,4 |
| Net Margin % | 8,6 | 6,5 |
| Rev Growth 5Y % | 9,0 | 8,4 |
| D/E | 0,3 | 0,6 |
Koersdoel Analisten
Hold
€ 302,50
+14.5%
Low: € 300,00
High: € 305,00
Forward K/W
24,6
Forward WPA
€ 10,66
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 12,62
€ 12,51 – € 12,73
|
5,3 B | 1 |
| FY2027 |
€ 11,62
€ 11,42 – € 11,81
|
5,1 B | 6 |
| FY2026 |
€ 10,66
€ 10,59 – € 10,76
|
4,9 B | 6 |
Belangrijkste Punten
Revenue grew 8,97% annually over 5 years — modest growth
ROE of 22,24% indicates high profitability
Debt/Equity of 0,31 — conservative balance sheet
Generating 465,20M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,09%
Cash machine — converts 118,37% of earnings into free cash flow
Groei
Revenue Growth (5Y)
8,97%
Revenue (1Y)1,88%
Earnings (1Y)1,87%
FCF Growth (3Y)21,05%
Kwaliteit
Return on Equity
22,24%
ROIC15,47%
Net Margin8,61%
Op. Margin10,92%
Veiligheid
Debt / Equity
0,31
Current Ratio3,32
Interest Coverage14,52
Waardering
P/E Ratio
25,35
P/B Ratio5,40
EV/EBITDA20,35
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,88% | Revenue Growth (3Y) | 1,69% |
| Earnings Growth (1Y) | 1,87% | Earnings Growth (3Y) | 6,46% |
| Revenue Growth (5Y) | 8,97% | Earnings Growth (5Y) | 28,36% |
| Profitability | |||
| Revenue (TTM) | 4,56B | Net Income (TTM) | 392,99M |
| ROE | 22,24% | ROA | 12,38% |
| Gross Margin | 30,31% | Operating Margin | 10,92% |
| Net Margin | 8,61% | Free Cash Flow (TTM) | 465,20M |
| ROIC | 15,47% | FCF Growth (3Y) | 21,05% |
| Safety | |||
| Debt / Equity | 0,31 | Current Ratio | 3,32 |
| Interest Coverage | 14,52 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 25,35 | P/B Ratio | 5,40 |
| P/S Ratio | 2,18 | PEG Ratio | 8,07 |
| EV/EBITDA | 20,35 | Dividend Yield | 0,01% |
| Market Cap | 9,96B | Enterprise Value | 10,15B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,56B | 4,48B | 4,41B | 3,81B | 3,24B |
| Net Income | 392,99M | 385,76M | 346,74M | 257,41M | 144,76M |
| EPS (Diluted) | 10,12 | 9,83 | 8,84 | 6,58 | 3,68 |
| Gross Profit | 1,38B | 1,34B | 1,29B | 1,11B | 935,52M |
| Operating Income | 498,53M | 495,82M | 473,15M | 357,86M | 205,45M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,18B | 2,95B | 2,74B | 2,45B | 2,27B |
| Total Liabilities | 1,33B | 1,26B | 1,28B | 1,30B | 1,34B |
| Shareholders' Equity | 1,84B | 1,69B | 1,46B | 1,15B | 932,55M |
| Total Debt | 572,30M | 734,94M | 622,10M | 800,25M | 919,99M |
| Cash & Equivalents | 388,42M | 460,62M | 344,04M | 184,47M | 257,75M |
| Current Assets | 1,75B | 1,77B | 1,65B | 1,36B | 1,20B |
| Current Liabilities | 526,15M | 501,10M | 540,34M | 499,63M | 427,70M |