Retour
38
Fourchette du Jour
214,94 €
218,34 €
Fourchette 52 Semaines
195,00 €
351,23 €
Volume
2 508 203
Moyenne 50J / 200J
231,04 €
/
272,99 €
Clôture Précédente
216,74 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Financial Services (854 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 37,2 | 10,3 |
| P/B | 2,4 | 1,1 |
| ROE % | 6,9 | 11,7 |
| Net Margin % | 10,7 | 16,9 |
| Rev Growth 5Y % | 14,2 | 11,6 |
| D/E | 0,6 | 0,5 |
Objectif de Cours des Analystes
Hold
280,46 €
+29.7%
Low: 226,00 €
High: 334,00 €
P/E Prévisionnel
16,4
BPA Prévisionnel
13,25 €
Croissance BPA (est.)
+0,0%
CA Est.
17 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
16,70 €
16,02 € – 17,38 €
|
20 B | 2 |
| FY2027 |
14,85 €
14,30 € – 15,33 €
|
18 B | 13 |
| FY2026 |
13,25 €
12,89 € – 13,47 €
|
17 B | 13 |
Points Clés
Revenue grew 14,16% annually over 5 years — strong growth
Generating 1,79B in free cash flow
P/E of 37,22 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,50%
Cash machine — converts 119,49% of earnings into free cash flow
Capital efficient — spends only 1,04% of revenue on capex
Croissance
Revenue Growth (5Y)
14,16%
Revenue (1Y)20,66%
Earnings (1Y)2,13%
FCF Growth (3Y)-1,46%
Qualité
Return on Equity
6,87%
ROIC5,12%
Net Margin10,72%
Op. Margin18,28%
Sécurité
Debt / Equity
0,60
Current Ratio1,06
Interest Coverage3,99
Valorisation
P/E Ratio
37,22
P/B Ratio2,38
EV/EBITDA26,76
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20,66% | Revenue Growth (3Y) | 17,65% |
| Earnings Growth (1Y) | 2,13% | Earnings Growth (3Y) | 24,13% |
| Revenue Growth (5Y) | 14,16% | Earnings Growth (5Y) | 13,29% |
| Profitability | |||
| Revenue (TTM) | 13,94B | Net Income (TTM) | 1,49B |
| ROE | 6,87% | ROA | 2,11% |
| Gross Margin | 54,75% | Operating Margin | 18,28% |
| Net Margin | 10,72% | Free Cash Flow (TTM) | 1,79B |
| ROIC | 5,12% | FCF Growth (3Y) | -1,46% |
| Safety | |||
| Debt / Equity | 0,60 | Current Ratio | 1,06 |
| Interest Coverage | 3,99 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 37,22 | P/B Ratio | 2,38 |
| P/S Ratio | 3,99 | PEG Ratio | -3,74 |
| EV/EBITDA | 26,76 | Dividend Yield | 0,01% |
| Market Cap | 55,61B | Enterprise Value | 68,21B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 13,94B | 11,55B | 10,07B | 8,55B | 8,21B |
| Net Income | 1,49B | 1,46B | 969,50M | 1,11B | 906,80M |
| EPS (Diluted) | 5,75 | 6,53 | 4,42 | 5,19 | 4,37 |
| Gross Profit | 7,63B | 4,88B | 4,25B | 3,60B | 2,98B |
| Operating Income | 2,55B | 2,28B | 1,86B | 1,67B | 1,34B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 70,67B | 64,26B | 51,62B | 38,36B | 33,35B |
| Total Liabilities | 47,32B | 44,08B | 40,80B | 29,17B | 24,78B |
| Shareholders' Equity | 23,32B | 20,15B | 10,78B | 9,14B | 8,51B |
| Total Debt | 14,00B | 13,49B | 8,32B | 6,42B | 6,59B |
| Cash & Equivalents | 1,40B | 14,99B | 971,50M | 738,40M | 402,60M |
| Current Assets | 34,36B | 44,11B | 32,12B | 22,29B | 17,67B |
| Current Liabilities | 32,52B | 29,26B | 31,06B | 21,34B | 16,74B |
Scores de Stratégies
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#679 of 1052
Activité Récente
Entré
Cash Flow Compounder
Mar 24, 2026