Terug
49
Dagbereik
€ 19,11
€ 19,50
52-Weeksbereik
€ 16,98
€ 22,36
Volume
490.723
50D / 200D Gem.
€ 20,54
/
€ 19,82
Vorige Slotkoers
€ 19,42
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 185,1 | 11,1 |
| P/B | 1,1 | 0,8 |
| ROE % | 0,6 | 6,1 |
| Net Margin % | 3,3 | 19,9 |
| Rev Growth 5Y % | 8,9 | 7,0 |
| D/E | 0,9 | 0,9 |
Koersdoel Analisten
Hold
€ 20,50
+6.9%
Low: € 16,00
High: € 27,00
Forward K/W
77,5
Forward WPA
€ 0,25
WPA Groei (sch.)
+0,0%
Omzet Sch.
390 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,01
€ 0,01 – € 0,01
|
650 M | 1 |
| FY2029 |
€ 0,20
€ 0,17 – € 0,22
|
570 M | 1 |
| FY2028 |
€ 0,24
€ 0,13 – € 0,35
|
520 M | 2 |
Belangrijkste Punten
Revenue grew 8,86% annually over 5 years — modest growth
Earnings declined -37,27% over the past year
ROE of 0,63% is below average
Generating 166,98M in free cash flow
P/E of 185,08 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,34%
Groei
Revenue Growth (5Y)
8,86%
Revenue (1Y)14,20%
Earnings (1Y)-37,27%
FCF Growth (3Y)39,17%
Kwaliteit
Return on Equity
0,63%
ROIC0,89%
Net Margin3,31%
Op. Margin12,03%
Veiligheid
Debt / Equity
0,86
Current Ratio1,24
Interest Coverage0,52
Waardering
P/E Ratio
185,08
P/B Ratio1,13
EV/EBITDA88,93
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14,20% | Revenue Growth (3Y) | 10,13% |
| Earnings Growth (1Y) | -37,27% | Earnings Growth (3Y) | -17,34% |
| Revenue Growth (5Y) | 8,86% | Earnings Growth (5Y) | -12,86% |
| Profitability | |||
| Revenue (TTM) | 410,76M | Net Income (TTM) | 13,58M |
| ROE | 0,63% | ROA | 0,28% |
| Gross Margin | 50,52% | Operating Margin | 12,03% |
| Net Margin | 3,31% | Free Cash Flow (TTM) | 166,98M |
| ROIC | 0,89% | FCF Growth (3Y) | 39,17% |
| Safety | |||
| Debt / Equity | 0,86 | Current Ratio | 1,24 |
| Interest Coverage | 0,52 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 185,08 | P/B Ratio | 1,13 |
| P/S Ratio | 6,12 | PEG Ratio | -3,96 |
| EV/EBITDA | 88,93 | Dividend Yield | 0,04% |
| Market Cap | 2,51B | Enterprise Value | 4,40B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 410,76M | 359,69M | 338,69M | 326,29M | 292,50M |
| Net Income | 13,58M | 21,65M | 19,87M | -35,45M | 23,55M |
| EPS (Diluted) | 0,10 | 0,19 | 0,20 | -0,40 | 0,26 |
| Gross Profit | 207,51M | 247,64M | 230,22M | 224,36M | 193,62M |
| Operating Income | 49,43M | 65,66M | 49,08M | 68,23M | 30,66M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,84B | 4,37B | 4,29B | 4,30B | 4,26B |
| Total Liabilities | 2,21B | 1,84B | 2,16B | 2,05B | 2,11B |
| Shareholders' Equity | 2,23B | 2,07B | 1,64B | 1,69B | 1,52B |
| Total Debt | 1,92B | 1,60B | 1,93B | 1,84B | 1,93B |
| Cash & Equivalents | 38,82M | 16,81M | 17,48M | 17,16M | 17,75M |
| Current Assets | 318,26M | 305,10M | 290,97M | 259,24M | 336,52M |
| Current Liabilities | 257,11M | 162,72M | 335,60M | 291,61M | 232,26M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#432 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026