Terug
Dagbereik
€ 118,60
€ 124,14
52-Weeksbereik
€ 47,13
€ 262,90
Volume
2.667.022
50D / 200D Gem.
€ 144,26
/
€ 153,90
Vorige Slotkoers
€ 123,87
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 94,6 | 12,2 |
| P/B | 15,2 | 2,9 |
| ROE % | 18,8 | 8,9 |
| Net Margin % | 25,7 | 5,6 |
| Rev Growth 5Y % | — | 9,2 |
| D/E | 0,0 | 0,3 |
Koersdoel Analisten
Hold
€ 202,50
+66.3%
Low: € 165,00
High: € 225,00
Forward K/W
50,2
Forward WPA
€ 2,47
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,71
€ 3,18 – € 4,72
|
2,2 B | 5 |
| FY2029 |
€ 4,77
€ 4,09 – € 6,06
|
2,5 B | 2 |
| FY2028 |
€ 4,65
€ 2,94 – € 6,05
|
2,3 B | 7 |
Belangrijkste Punten
ROE of 18,82% — decent returns on equity
Net margin of 25,70% shows strong profitability
Debt/Equity of 0,03 — conservative balance sheet
Generating 281,76M in free cash flow
P/E of 94,58 — premium valuation
Cash machine — converts 128,58% of earnings into free cash flow
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)115,13%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
18,82%
ROIC9,30%
Net Margin25,70%
Op. Margin20,34%
Veiligheid
Debt / Equity
0,03
Current Ratio10,24
Interest Coverage0,00
Waardering
P/E Ratio
94,58
P/B Ratio15,20
EV/EBITDA118,74
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 115,13% | Revenue Growth (3Y) | 171,34% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 852,53M | Net Income (TTM) | 219,13M |
| ROE | 18,82% | ROA | 14,31% |
| Gross Margin | 75,69% | Operating Margin | 20,34% |
| Net Margin | 25,70% | Free Cash Flow (TTM) | 281,76M |
| ROIC | 9,30% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,03 | Current Ratio | 10,24 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 94,58 | P/B Ratio | 15,20 |
| P/S Ratio | 24,31 | PEG Ratio | -0,41 |
| EV/EBITDA | 118,74 | Dividend Yield | 0,00% |
| Market Cap | 20,73B | Enterprise Value | 20,59B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 852,53M | 396,29M | 115,79M | 79,87M |
| Net Income | 219,13M | -83,42M | -26,26M | -58,35M |
| EPS (Diluted) | 1,22 | -0,64 | -0,17 | -0,45 |
| Gross Profit | 645,26M | 302,70M | 79,83M | 58,68M |
| Operating Income | 173,42M | -116,07M | -29,50M | -60,19M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 1,53B | 1,05B | 196,29M | 211,73M |
| Total Liabilities | 168,19M | 89,71M | 38,87M | 297,02M |
| Shareholders' Equity | 1,36B | 964,80M | 157,43M | -85,29M |
| Total Debt | 35,15M | 1,29M | 2,93M | 1,60M |
| Cash & Equivalents | 167,61M | 79,55M | 45,10M | 76,09M |
| Current Assets | 1,36B | 1,01B | 185,81M | 206,01M |
| Current Liabilities | 133,04M | 86,54M | 35,08M | 40,09M |