Terug
Dagbereik
€ 164,53
€ 172,80
52-Weeksbereik
€ 156,30
€ 233,29
Volume
93.506
50D / 200D Gem.
€ 192,33
/
€ 195,35
Vorige Slotkoers
€ 167,26
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (892 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,0 | 14,4 |
| P/B | 1,8 | 1,9 |
| ROE % | 9,6 | 11,4 |
| Net Margin % | 6,5 | 6,5 |
| Rev Growth 5Y % | 4,7 | 8,4 |
| D/E | 0,2 | 0,6 |
Koersdoel Analisten
Hold
€ 190,00
+11.0%
Forward K/W
16,1
Forward WPA
€ 10,41
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 12,42
€ 11,58 – € 13,96
|
1,7 B | 4 |
| FY2026 |
€ 10,41
€ 9,68 – € 11,25
|
1,7 B | 4 |
Belangrijkste Punten
Revenue grew 4,71% annually over 5 years — modest growth
Earnings declined -10,46% over the past year
Debt/Equity of 0,19 — conservative balance sheet
Generating 146,92M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,23%
Cash machine — converts 141,54% of earnings into free cash flow
Groei
Revenue Growth (5Y)
4,71%
Revenue (1Y)-1,52%
Earnings (1Y)-10,46%
FCF Growth (3Y)25,41%
Kwaliteit
Return on Equity
9,58%
ROIC8,31%
Net Margin6,47%
Op. Margin9,45%
Veiligheid
Debt / Equity
0,19
Current Ratio4,57
Interest Coverage10,19
Waardering
P/E Ratio
20,00
P/B Ratio1,81
EV/EBITDA13,10
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,52% | Revenue Growth (3Y) | -2,58% |
| Earnings Growth (1Y) | -10,46% | Earnings Growth (3Y) | -12,69% |
| Revenue Growth (5Y) | 4,71% | Earnings Growth (5Y) | 6,65% |
| Profitability | |||
| Revenue (TTM) | 1,60B | Net Income (TTM) | 103,80M |
| ROE | 9,58% | ROA | 6,46% |
| Gross Margin | 24,81% | Operating Margin | 9,45% |
| Net Margin | 6,47% | Free Cash Flow (TTM) | 146,92M |
| ROIC | 8,31% | FCF Growth (3Y) | 25,41% |
| Safety | |||
| Debt / Equity | 0,19 | Current Ratio | 4,57 |
| Interest Coverage | 10,19 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 20,00 | P/B Ratio | 1,81 |
| P/S Ratio | 1,29 | PEG Ratio | -1,79 |
| EV/EBITDA | 13,10 | Dividend Yield | 0,01% |
| Market Cap | 2,08B | Enterprise Value | 1,99B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,60B | 1,63B | 1,69B | 1,51B | 1,33B |
| Net Income | 103,80M | 115,93M | 136,16M | 101,93M | 80,25M |
| EPS (Diluted) | 8,59 | 9,63 | 11,36 | 8,54 | 6,75 |
| Gross Profit | 397,82M | 412,49M | 453,64M | 376,52M | 334,51M |
| Operating Income | 151,61M | 164,81M | 197,97M | 148,59M | 116,94M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,61B | 1,45B | 1,41B | 1,31B | 1,21B |
| Total Liabilities | 457,91M | 432,03M | 476,62M | 523,15M | 500,08M |
| Shareholders' Equity | 1,15B | 1,02B | 932,76M | 785,36M | 705,66M |
| Total Debt | 220,29M | 226,93M | 240,57M | 306,64M | 274,21M |
| Cash & Equivalents | 309,66M | 197,27M | 51,92M | 47,02M | 42,12M |
| Current Assets | 998,09M | 857,50M | 803,96M | 727,21M | 612,17M |
| Current Liabilities | 218,37M | 190,31M | 213,93M | 190,51M | 192,56M |