Terug
Dagbereik
€ 80,04
€ 84,51
52-Weeksbereik
€ 39,80
€ 118,00
Volume
272.808
50D / 200D Gem.
€ 93,45
/
€ 71,31
Vorige Slotkoers
€ 82,34
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -34,5 | 14,4 |
| P/B | 1,5 | 1,9 |
| ROE % | -4,2 | 11,4 |
| Net Margin % | -1,7 | 6,5 |
| Rev Growth 5Y % | 11,2 | 8,4 |
| D/E | 1,8 | 0,6 |
Koersdoel Analisten
Hold
€ 109,13
+30.5%
Low: € 95,00
High: € 130,00
Forward K/W
10,9
Forward WPA
€ 7,53
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 13,83
€ 13,36 – € 15,03
|
3,2 B | 1 |
| FY2027 |
€ 10,43
€ 8,68 – € 13,50
|
2,9 B | 7 |
| FY2026 |
€ 7,53
€ 5,90 – € 8,27
|
2,7 B | 7 |
Belangrijkste Punten
Revenue grew 11,15% annually over 5 years — strong growth
Generating 75,10M in free cash flow
PEG of 0,42 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,41%
ROIC of 4,50% — low return on invested capital
Interest coverage of 1,32× — tight debt servicing
Groei
Revenue Growth (5Y)
11,15%
Revenue (1Y)3,74%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-4,17%
ROIC4,50%
Net Margin-1,71%
Op. Margin6,71%
Veiligheid
Debt / Equity
1,77
Current Ratio0,95
Interest Coverage1,32
Waardering
P/E Ratio
-34,53
P/B Ratio1,47
EV/EBITDA18,50
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,74% | Revenue Growth (3Y) | 1,91% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 11,15% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,61B | Net Income (TTM) | -44,70M |
| ROE | -4,17% | ROA | -1,06% |
| Gross Margin | 15,37% | Operating Margin | 6,71% |
| Net Margin | -1,71% | Free Cash Flow (TTM) | 75,10M |
| ROIC | 4,50% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,77 | Current Ratio | 0,95 |
| Interest Coverage | 1,32 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -34,53 | P/B Ratio | 1,47 |
| P/S Ratio | 0,59 | PEG Ratio | 0,42 |
| EV/EBITDA | 18,50 | Dividend Yield | 0,00% |
| Market Cap | 1,54B | Enterprise Value | 3,24B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,61B | 2,51B | 2,51B | 2,30B | 1,71B |
| Net Income | -44,70M | -240,24M | 117,60M | 2,49M | 151,85M |
| EPS (Diluted) | -2,48 | -13,49 | 6,29 | 0,14 | 8,68 |
| Gross Profit | 400,67M | 1,57B | 664,37M | 340,47M | 231,54M |
| Operating Income | 174,87M | -239,98M | 220,98M | 91,65M | 263,08M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,21B | 4,55B | 4,92B | 4,51B | 4,01B |
| Total Liabilities | 3,16B | 3,46B | 3,59B | 3,29B | 2,79B |
| Shareholders' Equity | 1,05B | 1,09B | 1,33B | 1,22B | 1,22B |
| Total Debt | 1,86B | 2,15B | 2,36B | 2,21B | 1,88B |
| Cash & Equivalents | 172,70M | 302,32M | 159,58M | 229,99M | 400,70M |
| Current Assets | 967,65M | 991,61M | 1,00B | 1,27B | 1,34B |
| Current Liabilities | 1,02B | 1,28B | 1,20B | 869,83M | 663,05M |