Terug
Dagbereik
€ 16,47
€ 17,12
52-Weeksbereik
€ 14,11
€ 31,66
Volume
1.295.313
50D / 200D Gem.
€ 18,38
/
€ 22,91
Vorige Slotkoers
€ 16,82
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -37,8 | 12,6 |
| P/B | 5,0 | 3,0 |
| ROE % | -13,3 | 8,9 |
| Net Margin % | -10,7 | 5,6 |
| Rev Growth 5Y % | 30,7 | 9,2 |
| D/E | 1,0 | 0,3 |
Koersdoel Analisten
Hold
€ 24,00
+41.5%
Low: € 22,00
High: € 26,00
Forward K/W
21,0
Forward WPA
€ 0,81
WPA Groei (sch.)
+0,0%
Omzet Sch.
530 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,43
€ 1,41 – € 1,45
|
720 M | 3 |
| FY2027 |
€ 1,11
€ 1,10 – € 1,11
|
620 M | 4 |
| FY2026 |
€ 0,81
€ 0,79 – € 0,82
|
530 M | 4 |
Belangrijkste Punten
Revenue grew 30,67% annually over 5 years — strong growth
Generating 41,36M in free cash flow
Capital efficient — spends only 0,35% of revenue on capex
Groei
Revenue Growth (5Y)
30,67%
Revenue (1Y)32,89%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-13,25%
ROIC-5,62%
Net Margin-10,74%
Op. Margin-12,09%
Veiligheid
Debt / Equity
0,98
Current Ratio2,09
Interest Coverage-5,65
Waardering
P/E Ratio
-37,78
P/B Ratio4,97
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 32,89% | Revenue Growth (3Y) | 29,43% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 30,67% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 443,64M | Net Income (TTM) | -47,65M |
| ROE | -13,25% | ROA | -5,62% |
| Gross Margin | 57,84% | Operating Margin | -12,09% |
| Net Margin | -10,74% | Free Cash Flow (TTM) | 41,36M |
| ROIC | -5,62% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,98 | Current Ratio | 2,09 |
| Interest Coverage | -5,65 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -37,78 | P/B Ratio | 4,97 |
| P/S Ratio | 4,06 | PEG Ratio | -4,12 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 1,80B | Enterprise Value | 2,09B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 443,64M | 333,85M | 264,83M | 204,27M | 152,16M |
| Net Income | -47,65M | -40,84M | -62,91M | -58,60M | -46,82M |
| EPS (Diluted) | -0,46 | -0,41 | -0,67 | -0,64 | -0,52 |
| Gross Profit | 256,60M | 196,63M | 144,11M | 108,32M | 83,81M |
| Operating Income | -53,64M | -44,63M | -63,71M | -70,22M | -42,92M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 847,23M | 437,28M | 399,83M | 488,89M | 436,51M |
| Total Liabilities | 485,18M | 80,25M | 74,88M | 154,84M | 91,90M |
| Shareholders' Equity | 362,05M | 357,03M | 324,94M | 334,05M | 344,61M |
| Total Debt | 353,55M | 18,45M | 19,26M | 104,05M | 24,62M |
| Cash & Equivalents | 63,46M | 94,36M | 40,93M | 108,72M | 308,58M |
| Current Assets | 187,22M | 181,38M | 148,59M | 242,17M | 345,16M |
| Current Liabilities | 89,55M | 45,57M | 39,43M | 41,61M | 33,20M |