Terug
25
25
Dagbereik
€ 141,89
€ 146,51
52-Weeksbereik
€ 116,57
€ 183,11
Volume
657.261
50D / 200D Gem.
€ 161,38
/
€ 162,31
Vorige Slotkoers
€ 143,63
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,5 | 14,4 |
| P/B | 6,1 | 1,9 |
| ROE % | 36,1 | 11,4 |
| Net Margin % | 15,8 | 6,5 |
| Rev Growth 5Y % | 9,1 | 8,4 |
| D/E | 1,1 | 0,6 |
Koersdoel Analisten
Hold
€ 185,00
+26.9%
Low: € 180,00
High: € 190,00
Forward K/W
16,3
Forward WPA
€ 8,80
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 12,10
€ 11,86 – € 12,42
|
5,1 B | 1 |
| FY2028 |
€ 10,23
€ 9,85 – € 10,60
|
4,7 B | 2 |
| FY2027 |
€ 9,48
€ 9,15 – € 9,75
|
4,5 B | 8 |
Belangrijkste Punten
Revenue grew 9,13% annually over 5 years — modest growth
ROE of 36,08% indicates high profitability
Net margin of 15,83% shows strong profitability
Generating 685,70M in free cash flow
Cash machine — converts 106,51% of earnings into free cash flow
Capital efficient — spends only 2,41% of revenue on capex
Groei
Revenue Growth (5Y)
9,13%
Revenue (1Y)7,82%
Earnings (1Y)7,75%
FCF Growth (3Y)15,23%
Kwaliteit
Return on Equity
36,08%
ROIC14,83%
Net Margin15,83%
Op. Margin21,13%
Veiligheid
Debt / Equity
1,10
Current Ratio1,84
Interest Coverage8,51
Waardering
P/E Ratio
19,50
P/B Ratio6,07
EV/EBITDA16,84
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,82% | Revenue Growth (3Y) | 5,55% |
| Earnings Growth (1Y) | 7,75% | Earnings Growth (3Y) | 9,15% |
| Revenue Growth (5Y) | 9,13% | Earnings Growth (5Y) | 7,45% |
| Profitability | |||
| Revenue (TTM) | 4,07B | Net Income (TTM) | 643,80M |
| ROE | 36,08% | ROA | 12,32% |
| Gross Margin | 45,20% | Operating Margin | 21,13% |
| Net Margin | 15,83% | Free Cash Flow (TTM) | 685,70M |
| ROIC | 14,83% | FCF Growth (3Y) | 15,23% |
| Safety | |||
| Debt / Equity | 1,10 | Current Ratio | 1,84 |
| Interest Coverage | 8,51 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 19,50 | P/B Ratio | 6,07 |
| P/S Ratio | 3,09 | PEG Ratio | 2,27 |
| EV/EBITDA | 16,84 | Dividend Yield | 0,01% |
| Market Cap | 12,55B | Enterprise Value | 14,48B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,07B | 3,77B | 3,65B | 3,27B | 2,87B |
| Net Income | 643,80M | 597,50M | 540,40M | 458,00M | 483,00M |
| EPS (Diluted) | 7,44 | 6,82 | 6,12 | 5,19 | 5,34 |
| Gross Profit | 1,84B | 1,67B | 1,58B | 1,32B | 1,20B |
| Operating Income | 859,50M | 780,70M | 708,40M | 586,40M | 530,20M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,22B | 4,49B | 4,31B | 3,99B | 3,05B |
| Total Liabilities | 3,16B | 2,99B | 2,99B | 3,05B | 2,29B |
| Shareholders' Equity | 2,07B | 1,50B | 1,32B | 941,80M | 759,10M |
| Total Debt | 2,28B | 2,15B | 2,02B | 2,09B | 1,44B |
| Cash & Equivalents | 356,20M | 503,80M | 468,10M | 288,00M | 397,90M |
| Current Assets | 1,39B | 1,42B | 1,36B | 1,21B | 1,12B |
| Current Liabilities | 755,40M | 696,90M | 1,08B | 703,60M | 601,20M |
Strategiescores
This stock passed the criteria for 2 strategies
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#918 of 1052
Custom
Capital Light Compounder
#185 of 218
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026
Ingestapt
Capital Light Compounder
Mar 24, 2026