Retour
Fourchette du Jour
117,59 €
119,69 €
Fourchette 52 Semaines
76,01 €
128,85 €
Volume
410 676
Moyenne 50J / 200J
114,41 €
/
95,87 €
Clôture Précédente
117,89 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 15,9 | 11,2 |
| P/B | 5,3 | 1,4 |
| ROE % | 35,4 | 10,7 |
| Net Margin % | 20,7 | 5,2 |
| Rev Growth 5Y % | 5,8 | 8,1 |
| D/E | 1,6 | 0,8 |
Objectif de Cours des Analystes
Hold
116,00 €
-2.5%
Low: 98,00 €
High: 135,00 €
P/E Prévisionnel
13,03
BPA Prévisionnel
9,13 €
Croissance BPA (est.)
+0,0%
CA Est.
5,76B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
12,57 €
12,12 € – 13,72 €
|
6,46B | 4 |
| FY2027 |
10,68 €
10,42 € – 10,96 €
|
6,05B | 5 |
| FY2026 |
9,13 €
8,68 € – 9,70 €
|
5,76B | 5 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-23 | 1,55 € | 1,70 € | +9,7% |
| 2025-10-29 | 1,95 € | 1,63 € | -16,4% |
| 2025-08-04 | 2,20 € | 2,29 € | +4,1% |
| 2025-05-01 | 2,05 € | 2,23 € | +8,8% |
| 2025-02-11 | 1,90 € | 2,01 € | +5,8% |
| 2024-10-29 | 2,02 € | 2,27 € | +12,4% |
| 2024-07-25 | 2,02 € | 2,13 € | +5,4% |
| 2024-04-25 | 1,89 € | 1,90 € | +0,5% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,15%
Growth (3Y)
8,74%
Growth (5Y)
9,69%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 09, 2026 | Mar 20, 2026 | 0,29 € | 0,94% |
| Nov 21, 2025 | Dec 05, 2025 | 0,27 € | 1,28% |
| Aug 20, 2025 | Aug 29, 2025 | 0,27 € | 1,21% |
| May 19, 2025 | May 30, 2025 | 0,27 € | 0,98% |
| Mar 03, 2025 | Mar 14, 2025 | 0,27 € | 1,04% |
| Nov 18, 2024 | Nov 27, 2024 | 0,25 € | 0,85% |
| Aug 19, 2024 | Aug 30, 2024 | 0,25 € | 1,13% |
| May 17, 2024 | May 31, 2024 | 0,25 € | 1,28% |
| Mar 01, 2024 | Mar 15, 2024 | 0,25 € | 1,25% |
| Nov 10, 2023 | Nov 30, 2023 | 0,23 € | 1,73% |
| Aug 11, 2023 | Aug 31, 2023 | 0,23 € | 1,52% |
| May 12, 2023 | May 31, 2023 | 0,23 € | 1,84% |
| Mar 03, 2023 | Mar 17, 2023 | 0,23 € | 1,77% |
| Nov 18, 2022 | Nov 30, 2022 | 0,21 € | 1,93% |
| Aug 19, 2022 | Aug 31, 2022 | 0,21 € | 2,12% |
| May 13, 2022 | May 27, 2022 | 0,21 € | 2,11% |
| Mar 04, 2022 | Mar 18, 2022 | 0,21 € | 1,91% |
| Nov 19, 2021 | Nov 30, 2021 | 0,19 € | 2,10% |
| Aug 13, 2021 | Aug 27, 2021 | 0,19 € | 1,92% |
| May 14, 2021 | May 28, 2021 | 0,19 € | 1,58% |
Points Clés
Revenue grew 5,80% annually over 5 years — modest growth
Earnings declined -14,77% over the past year
ROE of 35,42% indicates high profitability
Net margin of 20,70% shows strong profitability
Generating 649,00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,47%
Croissance
Revenue Growth (5Y)
5,80%
Revenue (1Y)-6,67%
Earnings (1Y)-14,77%
FCF Growth (3Y)-0,76%
Qualité
Return on Equity
35,42%
ROIC15,24%
Net Margin20,70%
Op. Margin32,33%
Sécurité
Debt / Equity
1,56
Current Ratio4,85
Interest Coverage9,93
Valorisation
P/E Ratio
15,89
Forward P/E13,03
P/B Ratio5,30
EV/EBITDA11,64
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -6,67% | Revenue Growth (3Y) | -0,41% |
| Earnings Growth (1Y) | -14,77% | Earnings Growth (3Y) | -3,79% |
| Revenue Growth (5Y) | 5,80% | Earnings Growth (5Y) | 8,96% |
| Profitability | |||
| Revenue (TTM) | 3,01B | Net Income (TTM) | 623,00M |
| ROE | 35,42% | ROA | 10,24% |
| Gross Margin | 48,37% | Operating Margin | 32,33% |
| Net Margin | 20,70% | Free Cash Flow (TTM) | 649,00M |
| ROIC | 15,24% | FCF Growth (3Y) | -0,76% |
| Safety | |||
| Debt / Equity | 1,56 | Current Ratio | 4,85 |
| Interest Coverage | 9,93 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,15% |
| Dividend Growth (3Y) | 8,74% | Dividend Growth (5Y) | 9,69% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 15,89 | Forward P/E | 13,03 |
| P/B Ratio | 5,30 | P/S Ratio | 3,29 |
| PEG Ratio | -1,13 | Forward PEG | N/A |
| EV/EBITDA | 11,64 | Fwd EV/EBITDA | 5,71 |
| Forward P/S | 1,72 | Fwd Earnings Yield | 7,67% |
| FCF Yield | 6,55% | ||
| Market Cap | 9,90B | Enterprise Value | 11,33B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,01B | 3,23B | 3,04B | 2,77B | 2,40B |
| Net Income | 623,00M | 731,00M | 673,00M | 531,00M | 442,00M |
| EPS (Diluted) | 7,33 | 8,31 | 7,40 | 5,53 | 4,13 |
| Gross Profit | 1,46B | 1,53B | 1,47B | 1,30B | 1,15B |
| Operating Income | 973,00M | 992,00M | 919,00M | 784,00M | 669,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,08B | 5,34B | 5,03B | 4,67B | 4,46B |
| Total Liabilities | 4,22B | 3,69B | 3,79B | 3,80B | 3,82B |
| Shareholders' Equity | 1,87B | 1,65B | 1,23B | 874,00M | 634,00M |
| Total Debt | 2,92B | 2,42B | 2,51B | 2,52B | 2,53B |
| Cash & Equivalents | 1,50B | 781,00M | 555,00M | 232,00M | 127,00M |
| Current Assets | 2,23B | 1,54B | 1,25B | 866,00M | 671,00M |
| Current Liabilities | 460,00M | 506,00M | 501,00M | 480,00M | 459,00M |