Terug
55
Dagbereik
€ 27,46
€ 27,88
52-Weeksbereik
€ 27,22
€ 39,49
Volume
1.714.667
50D / 200D Gem.
€ 30,48
/
€ 32,95
Vorige Slotkoers
€ 27,38
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,1 | 11,2 |
| P/B | 1,4 | 0,8 |
| ROE % | 6,4 | 6,1 |
| Net Margin % | 24,3 | 19,9 |
| Rev Growth 5Y % | 9,4 | 6,9 |
| D/E | 0,7 | 0,9 |
Koersdoel Analisten
Hold
€ 35,25
+28.0%
Low: € 32,00
High: € 39,00
Forward K/W
38,0
Forward WPA
€ 0,72
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,75
€ 0,63 – € 0,87
|
2,1 B | 3 |
| FY2027 |
€ 0,73
€ 0,71 – € 0,77
|
2 B | 6 |
| FY2026 |
€ 0,72
€ 0,71 – € 0,73
|
1,9 B | 6 |
Belangrijkste Punten
Revenue grew 9,38% annually over 5 years — modest growth
Net margin of 24,27% shows strong profitability
Generating 864,33M in free cash flow
Cash machine — converts 190,81% of earnings into free cash flow
Capital efficient — spends only 0,00% of revenue on capex
ROIC of 2,79% — low return on invested capital
Groei
Revenue Growth (5Y)
9,38%
Revenue (1Y)7,95%
Earnings (1Y)9,83%
FCF Growth (3Y)19,57%
Kwaliteit
Return on Equity
6,38%
ROIC2,79%
Net Margin24,27%
Op. Margin24,21%
Veiligheid
Debt / Equity
0,73
Current Ratio62,90
Interest Coverage2,44
Waardering
P/E Ratio
22,08
P/B Ratio1,42
EV/EBITDA33,24
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,95% | Revenue Growth (3Y) | 7,21% |
| Earnings Growth (1Y) | 9,83% | Earnings Growth (3Y) | 9,16% |
| Revenue Growth (5Y) | 9,38% | Earnings Growth (5Y) | 24,41% |
| Profitability | |||
| Revenue (TTM) | 1,87B | Net Income (TTM) | 452,97M |
| ROE | 6,38% | ROA | 3,42% |
| Gross Margin | 3,37% | Operating Margin | 24,21% |
| Net Margin | 24,27% | Free Cash Flow (TTM) | 864,33M |
| ROIC | 2,79% | FCF Growth (3Y) | 19,57% |
| Safety | |||
| Debt / Equity | 0,73 | Current Ratio | 62,90 |
| Interest Coverage | 2,44 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 22,08 | P/B Ratio | 1,42 |
| P/S Ratio | 5,36 | PEG Ratio | 2,84 |
| EV/EBITDA | 33,24 | Dividend Yield | 0,04% |
| Market Cap | 10,00B | Enterprise Value | 15,02B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,87B | 1,73B | 1,62B | 1,49B | 1,30B |
| Net Income | 452,97M | 412,43M | 380,17M | 273,14M | 189,09M |
| EPS (Diluted) | 1,18 | 1,08 | 1,01 | 0,71 | 0,41 |
| Gross Profit | 62,82M | 961,30M | 883,87M | 802,29M | 701,06M |
| Operating Income | 451,87M | 874,31M | 806,26M | 731,54M | 644,62M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,24B | 13,38B | 12,69B | 12,18B | 10,96B |
| Total Liabilities | 5,53B | 5,53B | 5,04B | 5,00B | 4,22B |
| Shareholders' Equity | 7,03B | 7,16B | 6,97B | 6,50B | 6,06B |
| Total Debt | 5,13B | 5,03B | 4,48B | 4,54B | 3,90B |
| Cash & Equivalents | 108,52M | 199,41M | 59,39M | 69,16M | 48,20M |
| Current Assets | 273,81M | 399,18M | 265,74M | 268,10M | 268,70M |
| Current Liabilities | 4,35M | 400,78M | 506,36M | 497,29M | 643,61M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#287 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026