Terug
Dagbereik
€ 170,11
€ 176,35
52-Weeksbereik
€ 166,88
€ 234,33
Volume
4.335.116
50D / 200D Gem.
€ 181,68
/
€ 193,32
Vorige Slotkoers
€ 176,50
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 31,5 | 11,1 |
| P/B | 21,8 | 0,8 |
| ROE % | 71,9 | 6,1 |
| Net Margin % | 23,8 | 19,9 |
| Rev Growth 5Y % | 3,3 | 7,0 |
| D/E | 12,3 | 0,9 |
Koersdoel Analisten
Hold
€ 214,60
+26.0%
Low: € 185,00
High: € 255,00
Forward K/W
27,3
Forward WPA
€ 6,46
WPA Groei (sch.)
+0,0%
Omzet Sch.
11 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 8,84
€ 8,68 – € 9,20
|
13 B | 4 |
| FY2029 |
€ 8,34
€ 8,19 – € 8,68
|
13 B | 4 |
| FY2028 |
€ 7,58
€ 6,02 – € 8,38
|
12 B | 10 |
Belangrijkste Punten
Revenue grew 3,28% annually over 5 years — modest growth
ROE of 71,92% indicates high profitability
Net margin of 23,76% shows strong profitability
Debt/Equity of 12,31 — high leverage
Generating 3,78B in free cash flow
P/E of 31,53 — premium valuation
Groei
Revenue Growth (5Y)
3,28%
Revenue (1Y)5,11%
Earnings (1Y)12,19%
FCF Growth (3Y)13,75%
Kwaliteit
Return on Equity
71,92%
ROIC7,53%
Net Margin23,76%
Op. Margin45,85%
Veiligheid
Debt / Equity
12,31
Current Ratio0,63
Interest Coverage4,79
Waardering
P/E Ratio
31,53
P/B Ratio21,84
EV/EBITDA25,25
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,11% | Revenue Growth (3Y) | 3,11% |
| Earnings Growth (1Y) | 12,19% | Earnings Growth (3Y) | 30,60% |
| Revenue Growth (5Y) | 3,28% | Earnings Growth (5Y) | -0,37% |
| Profitability | |||
| Revenue (TTM) | 10,65B | Net Income (TTM) | 2,53B |
| ROE | 71,92% | ROA | 4,00% |
| Gross Margin | 73,68% | Operating Margin | 45,85% |
| Net Margin | 23,76% | Free Cash Flow (TTM) | 3,78B |
| ROIC | 7,53% | FCF Growth (3Y) | 13,75% |
| Safety | |||
| Debt / Equity | 12,31 | Current Ratio | 0,63 |
| Interest Coverage | 4,79 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 31,53 | P/B Ratio | 21,84 |
| P/S Ratio | 7,49 | PEG Ratio | 2,76 |
| EV/EBITDA | 25,25 | Dividend Yield | 0,04% |
| Market Cap | 79,75B | Enterprise Value | 123,24B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 10,65B | 10,13B | 10,01B | 9,65B | 9,36B |
| Net Income | 2,53B | 2,26B | 1,48B | 1,77B | 2,57B |
| EPS (Diluted) | 5,39 | 4,82 | 3,18 | 3,82 | 5,66 |
| Gross Profit | 7,84B | 7,55B | 7,45B | 7,08B | 6,67B |
| Operating Income | 4,88B | 4,52B | 3,13B | 2,74B | 3,13B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 63,19B | 61,08B | 66,03B | 67,19B | 69,89B |
| Total Liabilities | 52,84B | 51,43B | 55,16B | 54,79B | 60,82B |
| Shareholders' Equity | 3,65B | 3,38B | 4,20B | 5,57B | 5,08B |
| Total Debt | 44,96B | 43,95B | 46,31B | 47,05B | 52,01B |
| Cash & Equivalents | 1,47B | 2,00B | 1,75B | 2,03B | 1,95B |
| Current Assets | 2,49B | 3,18B | 3,71B | 3,62B | 3,73B |
| Current Liabilities | 3,97B | 7,08B | 7,25B | 8,31B | 9,07B |