Skip to main content
Back
AONNF logo

Aeon Co., Ltd.

Data quality: 100%
Oversold
AONNF
OTC Consumer Cyclical Department Stores
$12.00
$0.00 (0.00%)
Mkt Cap: 33.20B
Also listed as AONNY OTC
Day Range
$12.00 $12.01
52-Week Range
$6.88 $17.21
Volume
210
50D / 200D Avg
$14.60 / $12.76
Prev Close
$12.00

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (610 peers)

Metric Stock Sector Median
P/E 1.2 11.1
P/B 0.0 1.4
ROE % 2.7 10.7
Net Margin % 0.3 5.2
Rev Growth 5Y % 4.2 8.1
D/E 3.7 0.8

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $56.12
$55.10 – $56.95
12.62T 1
FY2029 $49.83
$48.92 – $50.56
12.32T 1
FY2028 $39.28
$38.57 – $39.86
11.74T 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-01-08 $32.69 -$0.03 -100.1%
2025-10-14 $0.07 $0.03 -60.0%
2025-07-31 $0.02 -$0.02 -174.5%
2025-04-08 $0.11 $0.34 +210.4%
2025-01-10 -$0.02 -$0.17 -605.0%
2024-10-09 $0.01 $0.00 -77.8%
2024-07-12 $0.01 $0.04 +156.2%
2024-04-10 $0.04 $0.20 +419.4%

Dividend History

7 yr streak

Yield

0.04%

Payout Ratio

1.13%

Growth (3Y)

-1.97%

Growth (5Y)

-4.45%

Ex-Date Payment Date Amount Yield
Feb 27, 2026 Feb 26, 2026 $0.04 1.22%
Aug 28, 2025 Oct 27, 2025 $0.14 1.85%
Feb 28, 2025 May 01, 2025 $0.13 1.31%
Aug 30, 2024 Oct 28, 2024 $0.14 1.24%
Feb 28, 2024 May 01, 2024 $0.12 1.05%
Aug 30, 2023 Oct 30, 2023 $0.12 1.23%
Feb 27, 2023 May 02, 2023 $0.13 1.34%
Aug 30, 2022 Oct 28, 2022 $0.13 1.40%
Feb 25, 2022 May 02, 2022 $0.16 1.37%
Aug 30, 2021 Oct 28, 2021 $0.16 1.11%
Feb 25, 2021 Apr 30, 2021 $0.17 1.07%
Aug 28, 2020 Oct 28, 2020 $0.17 1.49%
Feb 27, 2020 Apr 30, 2020 $0.17 1.64%
Aug 29, 2019 Oct 25, 2019 $0.17 1.84%
Feb 26, 2019 May 07, 2019 $0.15 1.50%
Aug 29, 2018 Oct 25, 2018 $0.15 1.73%
Feb 26, 2018 May 01, 2018 $0.14 1.66%
Aug 29, 2017 Oct 25, 2017 $0.14 1.80%
Feb 24, 2017 May 01, 2017 $0.13 1.87%
Aug 29, 2016 Oct 26, 2016 $0.15 1.80%

Key Takeaways

Revenue grew 4.18% annually over 5 years — modest growth
Earnings declined -35.60% over the past year
ROE of 2.73% is below average
Debt/Equity of 3.70 — high leverage
Generating 566.22B in free cash flow
P/E of 1.15 — trading at a low valuation

Growth

Revenue Growth (5Y)
4.18%
Revenue (1Y)6.08%
Earnings (1Y)-35.60%
FCF Growth (3Y)200.12%

Quality

Return on Equity
2.73%
ROIC3.61%
Net Margin0.28%
Op. Margin2.35%

Safety

Debt / Equity
3.70
Current Ratio1.03
Interest Coverage5.51

Valuation

P/E Ratio
1.15
Forward P/E0.50
P/B Ratio0.03
EV/EBITDA11.21
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 6.08% Revenue Growth (3Y) 5.44%
Earnings Growth (1Y) -35.60% Earnings Growth (3Y) 16.03%
Revenue Growth (5Y) 4.18% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 10.13T Net Income (TTM) 28.78B
ROE 2.73% ROA 0.21%
Gross Margin 37.05% Operating Margin 2.35%
Net Margin 0.28% Free Cash Flow (TTM) 566.22B
ROIC 3.61% FCF Growth (3Y) 200.12%
Safety
Debt / Equity 3.70 Current Ratio 1.03
Interest Coverage 5.51
Dividends
Dividend Yield 0.04% Payout Ratio 1.13%
Dividend Growth (3Y) -1.97% Dividend Growth (5Y) -4.45%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 1.15 Forward P/E 0.50
P/B Ratio 0.03 P/S Ratio 0.00
PEG Ratio -0.86 Forward PEG N/A
EV/EBITDA 11.21 Fwd EV/EBITDA 4.37
Forward P/S 0.00 Fwd Earnings Yield 200.00%
FCF Yield 1705.40%
Market Cap 33.20B Enterprise Value 2.66T

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 10.13T 9.55T 9.12T 8.72T 8.60T
Net Income 28.78B 44.69B 21.38B 6.50B -71.02B
EPS (Diluted) 11.18 17.40 8.36 2.55 -84.06
Gross Profit 3.75T 3.55T 3.02T 2.81T 2.73T
Operating Income 237.75B 250.82B 210.35B 174.80B 151.05B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 13.83T 12.94T 12.42T 11.70T 11.55T
Total Liabilities 11.71T 10.85T 10.45T 9.89T 9.79T
Shareholders' Equity 1.05T 1.06T 993.75B 958.72B 971.87B
Total Debt 3.89T 3.76T 3.52T 3.32T 3.17T
Cash & Equivalents 1.26T 1.17T 1.23T 1.10T 1.25T
Current Assets 8.69T 8.04T 7.68T 7.19T 7.14T
Current Liabilities 8.44T 7.77T 7.48T 7.05T 6.88T