Terug
Dagbereik
€ 6,13
€ 6,67
52-Weeksbereik
€ 4,25
€ 6,68
Volume
1
50D / 200D Gem.
€ 6,16
/
€ 5,75
Vorige Slotkoers
€ 6,40
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 89,2 | 13,3 |
| P/B | 4,6 | 1,4 |
| ROE % | 3,8 | 9,3 |
| Net Margin % | 3,1 | 10,5 |
| Rev Growth 5Y % | 5,6 | 6,1 |
| D/E | 7,3 | 1,4 |
Koersdoel Analisten
Hold
€ 9,00
+34.9%
Forward K/W
52,98
Forward WPA
€ 0,13
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,44B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
3,83B | 0 |
| FY2029 |
€ 0,17
€ 0,15 – € 0,18
|
3,85B | 1 |
| FY2028 |
€ 0,18
€ 0,16 – € 0,19
|
3,71B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-18 | € 0,09 | € 0,04 | -55,3% |
| 2025-08-20 | € 0,04 | € 0,04 | -0,2% |
| 2025-02-23 | € 0,05 | € 0,01 | -83,5% |
| 2024-08-28 | € 0,06 | -€ 0,03 | -154,5% |
| 2024-02-22 | € 0,10 | € 0,57 | +492,7% |
| 2023-06-30 | € 0,09 | € 0,05 | -47,8% |
| 2022-12-31 | € 0,09 | € 0,10 | +21,5% |
| 2022-06-30 | € 0,10 | € 0,05 | -46,8% |
Dividend History
Yield
0,05%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Dec 31, 2025 | Mar 18, 2026 | € 0,18 | 6,23% |
| Jun 30, 2025 | Sep 10, 2025 | € 0,20 | 6,95% |
| Dec 31, 2024 | Mar 17, 2025 | € 0,17 | 9,28% |
| Jun 28, 2024 | Sep 18, 2024 | € 0,20 | 7,16% |
| Dec 28, 2023 | Mar 14, 2024 | € 0,18 | 6,32% |
| Jun 29, 2023 | Sep 13, 2023 | € 0,19 | 5,53% |
| Dec 29, 2022 | Mar 16, 2023 | € 0,18 | 5,22% |
| Jun 29, 2022 | Sep 14, 2022 | € 0,19 | 5,17% |
| Dec 30, 2021 | Mar 17, 2022 | € 0,18 | 5,75% |
| Jun 29, 2021 | Sep 15, 2021 | € 0,20 | 5,63% |
| Dec 30, 2020 | Mar 17, 2021 | € 0,18 | 5,10% |
| Jun 29, 2020 | Sep 16, 2020 | € 0,19 | 5,22% |
| Dec 30, 2019 | Mar 11, 2020 | € 0,16 | 4,22% |
| Jun 27, 2019 | Sep 11, 2019 | € 0,18 | 4,32% |
| Dec 28, 2018 | Mar 13, 2019 | € 0,15 | 5,56% |
| Jun 28, 2018 | Sep 12, 2018 | € 0,18 | 4,77% |
| Dec 28, 2017 | Mar 14, 2018 | € 0,16 | 5,21% |
| Jun 29, 2017 | Sep 13, 2017 | € 0,18 | 4,56% |
| Dec 29, 2016 | Mar 15, 2017 | € 0,15 | 5,14% |
| Jun 29, 2016 | Sep 16, 2016 | € 0,17 | 4,59% |
Belangrijkste Punten
Revenue grew 5,55% annually over 5 years — modest growth
Earnings declined -89,88% over the past year
ROE of 3,83% is below average
Debt/Equity of 7,30 — high leverage
Generating 320,00M in free cash flow
P/E of 89,19 — premium valuation
Groei
Revenue Growth (5Y)
5,55%
Revenue (1Y)3,85%
Earnings (1Y)-89,88%
FCF Growth (3Y)250,82%
Kwaliteit
Return on Equity
3,83%
ROIC4,88%
Net Margin3,11%
Op. Margin32,62%
Veiligheid
Debt / Equity
7,30
Current Ratio1,56
Interest Coverage1,48
Waardering
P/E Ratio
89,19
Forward P/EN/A
P/B Ratio4,60
EV/EBITDA21,24
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,85% | Revenue Growth (3Y) | 5,96% |
| Earnings Growth (1Y) | -89,88% | Earnings Growth (3Y) | -38,65% |
| Revenue Growth (5Y) | 5,55% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,18B | Net Income (TTM) | 99,00M |
| ROE | 3,83% | ROA | 0,50% |
| Gross Margin | 100,00% | Operating Margin | 32,62% |
| Net Margin | 3,11% | Free Cash Flow (TTM) | 320,00M |
| ROIC | 4,88% | FCF Growth (3Y) | 250,82% |
| Safety | |||
| Debt / Equity | 7,30 | Current Ratio | 1,56 |
| Interest Coverage | 1,48 | ||
| Dividends | |||
| Dividend Yield | 0,05% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 89,19 | Forward P/E | N/A |
| P/B Ratio | 4,60 | P/S Ratio | 2,77 |
| PEG Ratio | -1,18 | Forward PEG | N/A |
| EV/EBITDA | 21,24 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 3,62% | ||
| Market Cap | 8,83B | Enterprise Value | 22,05B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,18B | 3,06B | 2,83B | 2,69B | 2,56B |
| Net Income | 99,00M | 978,00M | 263,00M | 230,56M | -42,17M |
| EPS (Diluted) | 0,08 | 0,77 | 0,22 | 0,20 | -0,04 |
| Gross Profit | 3,18B | 2,81B | 947,00M | 911,02M | 923,86M |
| Operating Income | 1,04B | 915,00M | 873,00M | 899,26M | 914,44M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 19,94B | 19,56B | 16,52B | 16,20B | 15,12B |
| Total Liabilities | 17,27B | 16,32B | 14,61B | 13,57B | 12,17B |
| Shareholders' Equity | 1,92B | 3,25B | 1,91B | 2,63B | 2,95B |
| Total Debt | 14,02B | 12,99B | 11,59B | 10,96B | 9,99B |
| Cash & Equivalents | 800,00M | 676,00M | 513,00M | 940,13M | 652,35M |
| Current Assets | 1,41B | 1,39B | 1,03B | 1,65B | 1,08B |
| Current Liabilities | 904,00M | 2,86B | 1,07B | 821,72M | 627,03M |