Terug
Dagbereik
€ 24,31
€ 25,70
52-Weeksbereik
€ 21,77
€ 46,06
Volume
531.867
50D / 200D Gem.
€ 27,00
/
€ 31,15
Vorige Slotkoers
€ 25,98
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 1461,2 | 12,3 |
| P/B | — | 2,9 |
| ROE % | — | 8,9 |
| Net Margin % | 0,2 | 5,6 |
| Rev Growth 5Y % | 18,5 | 9,2 |
| D/E | — | 0,3 |
Koersdoel Analisten
Hold
€ 30,25
+24.3%
Low: € 21,00
High: € 41,00
Forward K/W
29,3
Forward WPA
€ 0,89
WPA Groei (sch.)
+0,0%
Omzet Sch.
810 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,47
€ 1,47 – € 1,47
|
980 M | 3 |
| FY2027 |
€ 1,16
€ 1,07 – € 1,23
|
890 M | 4 |
| FY2026 |
€ 0,89
€ 0,87 – € 0,93
|
810 M | 4 |
Belangrijkste Punten
Revenue grew 18,45% annually over 5 years — strong growth
Generating 59,56M in free cash flow
P/E of 1461,16 — premium valuation
Cash machine — converts 4830,17% of earnings into free cash flow
Capital efficient — spends only 0,46% of revenue on capex
ROIC of 0,15% — low return on invested capital
Groei
Revenue Growth (5Y)
18,45%
Revenue (1Y)17,81%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
N/A
ROIC0,15%
Net Margin0,17%
Op. Margin0,08%
Veiligheid
Debt / Equity
N/A
Current Ratio1,15
Interest Coverage0,03
Waardering
P/E Ratio
1461,16
P/B RatioN/A
EV/EBITDA3302,45
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17,81% | Revenue Growth (3Y) | 15,45% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 18,45% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 726,94M | Net Income (TTM) | 1,23M |
| ROE | N/A | ROA | 0,18% |
| Gross Margin | 72,54% | Operating Margin | 0,08% |
| Net Margin | 0,17% | Free Cash Flow (TTM) | 59,56M |
| ROIC | 0,15% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,15 |
| Interest Coverage | 0,03 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 1461,16 | P/B Ratio | N/A |
| P/S Ratio | 2,48 | PEG Ratio | -20,99 |
| EV/EBITDA | 3302,45 | Dividend Yield | 0,00% |
| Market Cap | 1,80B | Enterprise Value | 2,01B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 726,94M | 617,02M | 545,36M | 467,99M | 369,26M |
| Net Income | 1,23M | -92,26M | -111,44M | -150,92M | -88,64M |
| EPS (Diluted) | 0,02 | -1,26 | -1,52 | -2,08 | -1,25 |
| Gross Profit | 527,34M | 466,84M | 402,04M | 334,69M | 265,17M |
| Operating Income | 609.000,0 | -60,85M | -107,97M | -145,01M | -83,91M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 691,40M | 621,04M | 627,50M | 594,21M | 504,52M |
| Total Liabilities | 738,39M | 653,68M | 575,16M | 448,51M | 270,60M |
| Shareholders' Equity | -46,99M | -32,64M | 52,34M | 145,70M | 233,92M |
| Total Debt | 345,39M | 314,99M | 277,35M | 184,03M | 56,89M |
| Cash & Equivalents | 135,81M | 118,55M | 149,35M | 148,13M | 100,80M |
| Current Assets | 519,42M | 435,54M | 414,36M | 422,50M | 338,26M |
| Current Liabilities | 452,11M | 354,76M | 371,17M | 270,25M | 215,72M |