Terug
Dagbereik
€ 70,09
€ 72,13
52-Weeksbereik
€ 47,19
€ 88,93
Volume
2.134.465
50D / 200D Gem.
€ 77,80
/
€ 77,01
Vorige Slotkoers
€ 70,98
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 91,6 | 11,2 |
| P/B | 1,6 | 1,4 |
| ROE % | 1,8 | 10,7 |
| Net Margin % | 0,8 | 5,1 |
| Rev Growth 5Y % | 6,9 | 8,3 |
| D/E | 0,9 | 0,8 |
Koersdoel Analisten
Hold
€ 100,13
+41.2%
Low: € 84,00
High: € 110,00
Forward K/W
8,5
Forward WPA
€ 8,37
WPA Groei (sch.)
+0,0%
Omzet Sch.
21 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 13,43
€ 13,07 – € 13,91
|
26 B | 2 |
| FY2029 |
€ 12,10
€ 11,77 – € 12,53
|
25 B | 2 |
| FY2028 |
€ 10,54
€ 9,12 – € 12,34
|
24 B | 4 |
Belangrijkste Punten
Revenue grew 6,90% annually over 5 years — modest growth
Earnings declined -90,77% over the past year
ROE of 1,83% is below average
Generating 1,53B in free cash flow
P/E of 91,61 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,43%
Groei
Revenue Growth (5Y)
6,90%
Revenue (1Y)3,47%
Earnings (1Y)-90,77%
FCF Growth (3Y)24,28%
Kwaliteit
Return on Equity
1,83%
ROIC5,13%
Net Margin0,81%
Op. Margin5,80%
Veiligheid
Debt / Equity
0,88
Current Ratio1,74
Interest Coverage3,28
Waardering
P/E Ratio
91,61
P/B Ratio1,64
EV/EBITDA18,04
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,47% | Revenue Growth (3Y) | 0,86% |
| Earnings Growth (1Y) | -90,77% | Earnings Growth (3Y) | -76,30% |
| Revenue Growth (5Y) | 6,90% | Earnings Growth (5Y) | -27,28% |
| Profitability | |||
| Revenue (TTM) | 20,40B | Net Income (TTM) | 165,00M |
| ROE | 1,83% | ROA | 0,70% |
| Gross Margin | 19,11% | Operating Margin | 5,80% |
| Net Margin | 0,81% | Free Cash Flow (TTM) | 1,53B |
| ROIC | 5,13% | FCF Growth (3Y) | 24,28% |
| Safety | |||
| Debt / Equity | 0,88 | Current Ratio | 1,74 |
| Interest Coverage | 3,28 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 91,61 | P/B Ratio | 1,64 |
| P/S Ratio | 0,74 | PEG Ratio | -1,14 |
| EV/EBITDA | 18,04 | Dividend Yield | 0,00% |
| Market Cap | 15,12B | Enterprise Value | 21,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 20,40B | 19,71B | 20,05B | 17,49B | 15,62B |
| Net Income | 165,00M | 1,79B | 2,94B | 594,00M | 590,00M |
| EPS (Diluted) | 0,75 | 6,96 | 10,39 | 1,96 | 1,94 |
| Gross Profit | 3,90B | 3,53B | 3,09B | 2,50B | 2,35B |
| Operating Income | 1,18B | 2,06B | 1,65B | 1,36B | 1,27B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 23,41B | 23,46B | 24,43B | 21,88B | 18,01B |
| Total Liabilities | 13,91B | 14,37B | 12,58B | 12,79B | 9,45B |
| Shareholders' Equity | 9,21B | 8,80B | 11,55B | 8,83B | 8,35B |
| Total Debt | 8,09B | 8,89B | 6,79B | 6,96B | 4,46B |
| Cash & Equivalents | 1,85B | 1,57B | 1,64B | 1,53B | 3,14B |
| Current Assets | 8,75B | 7,83B | 8,25B | 7,78B | 8,44B |
| Current Liabilities | 5,04B | 5,13B | 4,81B | 4,87B | 4,21B |