Terug
Dagbereik
€ 10,18
€ 10,50
52-Weeksbereik
€ 7,70
€ 11,21
Volume
1.462.782
50D / 200D Gem.
€ 10,44
/
€ 10,16
Vorige Slotkoers
€ 10,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 11,5 | 11,1 |
| P/B | 0,8 | 0,8 |
| ROE % | 6,8 | 6,1 |
| Net Margin % | 17,8 | 19,9 |
| Rev Growth 5Y % | 14,0 | 7,0 |
| D/E | 4,3 | 0,9 |
Koersdoel Analisten
Hold
€ 12,00
+15.5%
Low: € 10,50
High: € 13,50
Forward K/W
11,6
Forward WPA
€ 0,90
WPA Groei (sch.)
+0,0%
Omzet Sch.
270 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 1,11
€ 1,09 – € 1,14
|
300 M | 1 |
| FY2026 |
€ 0,90
€ 0,85 – € 0,94
|
270 M | 1 |
Belangrijkste Punten
Revenue grew 13,96% annually over 5 years — strong growth
Net margin of 17,84% shows strong profitability
Debt/Equity of 4,27 — high leverage
Generating 42,31M in free cash flow
P/E of 11,45 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,68%
Groei
Revenue Growth (5Y)
13,96%
Revenue (1Y)1,28%
Earnings (1Y)N/A
FCF Growth (3Y)-54,15%
Kwaliteit
Return on Equity
6,79%
ROIC3,56%
Net Margin17,84%
Op. Margin65,36%
Veiligheid
Debt / Equity
4,27
Current Ratio0,30
Interest Coverage1,01
Waardering
P/E Ratio
11,45
P/B Ratio0,78
EV/EBITDA19,87
Dividend Yield0,11%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,28% | Revenue Growth (3Y) | -4,38% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 47,65% |
| Revenue Growth (5Y) | 13,96% | Earnings Growth (5Y) | -13,23% |
| Profitability | |||
| Revenue (TTM) | 710,49M | Net Income (TTM) | 126,72M |
| ROE | 6,79% | ROA | 1,28% |
| Gross Margin | 80,05% | Operating Margin | 65,36% |
| Net Margin | 17,84% | Free Cash Flow (TTM) | 42,31M |
| ROIC | 3,56% | FCF Growth (3Y) | -54,15% |
| Safety | |||
| Debt / Equity | 4,27 | Current Ratio | 0,30 |
| Interest Coverage | 1,01 | Dividend Yield | 0,11% |
| Valuation | |||
| P/E Ratio | 11,45 | P/B Ratio | 0,78 |
| P/S Ratio | 2,04 | PEG Ratio | -0,06 |
| EV/EBITDA | 19,87 | Dividend Yield | 0,11% |
| Market Cap | 1,45B | Enterprise Value | 9,23B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 710,49M | 701,53M | 777,00M | 641,34M | 421,23M |
| Net Income | 126,72M | -119,64M | 58,13M | 265,23M | 223,52M |
| EPS (Diluted) | 0,81 | -0,97 | 0,29 | 1,68 | 1,46 |
| Gross Profit | 568,76M | 560,39M | 649,77M | 549,15M | 357,85M |
| Operating Income | 464,37M | 417,69M | 467,54M | 649,66M | 414,45M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,90B | 8,41B | 9,30B | 9,57B | 8,42B |
| Total Liabilities | 8,04B | 6,54B | 7,09B | 7,21B | 6,12B |
| Shareholders' Equity | 1,86B | 1,87B | 2,21B | 2,35B | 2,29B |
| Total Debt | 7,92B | 6,39B | 6,95B | 6,97B | 6,01B |
| Cash & Equivalents | 139,83M | 317,40M | 225,44M | 222,03M | 343,11M |
| Current Assets | 210,66M | 375,87M | 297,79M | 287,41M | 384,33M |
| Current Liabilities | 701,11M | 1,00B | 864,18M | 451,63M | 1,24B |