Terug
Dagbereik
€ 5,36
€ 5,53
52-Weeksbereik
€ 3,51
€ 6,71
Volume
733.387
50D / 200D Gem.
€ 5,68
/
€ 4,85
Vorige Slotkoers
€ 5,51
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,8 | 10,9 |
| P/B | 1,7 | 1,4 |
| ROE % | 6,1 | 10,7 |
| Net Margin % | 0,3 | 5,1 |
| Rev Growth 5Y % | 0,8 | 8,1 |
| D/E | 10,8 | 0,8 |
Koersdoel Analisten
Hold
€ 7,58
+38.8%
Low: € 6,00
High: € 8,75
Forward K/W
21,23
Forward WPA
€ 0,26
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,25B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,50
€ 0,49 – € 0,51
|
7,65B | 1 |
| FY2029 |
€ 0,45
€ 0,44 – € 0,46
|
7,57B | 1 |
| FY2028 |
€ 0,36
€ 0,35 – € 0,37
|
7,48B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-25 | -€ 0,01 | € 0,02 | +208,5% |
| 2025-11-05 | € 0,12 | € 0,10 | -16,7% |
| 2025-08-06 | € 0,12 | € 0,16 | +33,3% |
| 2025-05-08 | -€ 0,17 | -€ 0,12 | +29,4% |
| 2025-02-26 | € 0,02 | -€ 0,03 | -250,0% |
| 2024-11-07 | € 0,12 | € 0,07 | -41,7% |
| 2024-08-06 | € 0,06 | € 0,11 | +83,3% |
| 2024-05-07 | -€ 0,17 | -€ 0,02 | +88,2% |
Dividend History
4 yr streakYield
0,03%
Payout Ratio
0,60%
Growth (3Y)
10,06%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 10, 2026 | Mar 20, 2026 | € 0,03 | 2,11% |
| Nov 17, 2025 | Dec 01, 2025 | € 0,03 | 2,87% |
| Aug 18, 2025 | Aug 29, 2025 | € 0,03 | 2,40% |
| May 19, 2025 | May 30, 2025 | € 0,03 | 2,41% |
| Mar 10, 2025 | Mar 21, 2025 | € 0,03 | 3,01% |
| Nov 19, 2024 | Dec 03, 2024 | € 0,03 | 1,83% |
| Aug 19, 2024 | Aug 30, 2024 | € 0,03 | 1,88% |
| May 17, 2024 | May 31, 2024 | € 0,03 | 2,10% |
| Mar 08, 2024 | Mar 21, 2024 | € 0,03 | 1,87% |
| Nov 16, 2023 | Dec 01, 2023 | € 0,03 | 1,67% |
| Aug 14, 2023 | Sep 01, 2023 | € 0,03 | 1,45% |
| May 18, 2023 | Jun 01, 2023 | € 0,03 | 1,48% |
| Mar 08, 2023 | Mar 21, 2023 | € 0,03 | 1,15% |
| Nov 21, 2022 | Dec 06, 2022 | € 0,03 | 1,01% |
| Aug 26, 2022 | Sep 12, 2022 | € 0,02 | 0,60% |
| May 27, 2022 | Jun 15, 2022 | € 0,02 | 0,44% |
| Mar 14, 2022 | Mar 29, 2022 | € 0,02 | 0,24% |
Belangrijkste Punten
Revenue grew 0,75% annually over 5 years — modest growth
Debt/Equity of 10,76 — high leverage
Generating 65,22M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,22%
Cash machine — converts 286,74% of earnings into free cash flow
Capital efficient — spends only 1,67% of revenue on capex
Groei
Revenue Growth (5Y)
0,75%
Revenue (1Y)-12,47%
Earnings (1Y)9,11%
FCF Growth (3Y)61,89%
Kwaliteit
Return on Equity
6,11%
ROIC1,78%
Net Margin0,30%
Op. Margin1,34%
Veiligheid
Debt / Equity
10,76
Current Ratio1,66
Interest Coverage1,11
Waardering
P/E Ratio
26,75
Forward P/E21,23
P/B Ratio1,66
EV/EBITDA41,59
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -12,47% | Revenue Growth (3Y) | -9,89% |
| Earnings Growth (1Y) | 9,11% | Earnings Growth (3Y) | -18,65% |
| Revenue Growth (5Y) | 0,75% | Earnings Growth (5Y) | -21,27% |
| Profitability | |||
| Revenue (TTM) | 7,64B | Net Income (TTM) | 22,74M |
| ROE | 6,11% | ROA | 0,64% |
| Gross Margin | 3,42% | Operating Margin | 1,34% |
| Net Margin | 0,30% | Free Cash Flow (TTM) | 65,22M |
| ROIC | 1,78% | FCF Growth (3Y) | 61,89% |
| Safety | |||
| Debt / Equity | 10,76 | Current Ratio | 1,66 |
| Interest Coverage | 1,11 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,60% |
| Dividend Growth (3Y) | 10,06% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 4 yrs | ||
| Valuation | |||
| P/E Ratio | 26,75 | Forward P/E | 21,23 |
| P/B Ratio | 1,66 | P/S Ratio | 0,08 |
| PEG Ratio | 1,47 | Forward PEG | N/A |
| EV/EBITDA | 41,59 | Fwd EV/EBITDA | 19,09 |
| Forward P/S | 0,08 | Fwd Earnings Yield | 4,71% |
| FCF Yield | 10,72% | ||
| Market Cap | 608,41M | Enterprise Value | 4,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,64B | 8,73B | 9,41B | 9,14B | 7,42B |
| Net Income | 22,74M | 20,85M | 34,37M | 71,75M | 59,20M |
| EPS (Diluted) | 0,15 | 0,13 | 0,24 | 0,53 | 0,42 |
| Gross Profit | 261,05M | 397,22M | 423,63M | 418,55M | 367,48M |
| Operating Income | 102,30M | 94,03M | 118,01M | 167,01M | 142,08M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,53B | 3,62B | 3,65B | 3,26B | 2,94B |
| Total Liabilities | 3,17B | 3,24B | 3,27B | 2,87B | 2,59B |
| Shareholders' Equity | 367,24M | 376,87M | 376,10M | 380,83M | 353,45M |
| Total Debt | 3,95B | 2,58B | 2,53B | 2,26B | 2,08B |
| Cash & Equivalents | 305,00M | 261,76M | 218,12M | 298,53M | 252,14M |
| Current Assets | 717,74M | 722,21M | 749,11M | 747,13M | 683,62M |
| Current Liabilities | 433,03M | 445,49M | 486,22M | 446,43M | 408,43M |