Terug
Dagbereik
€ 39,86
€ 40,53
52-Weeksbereik
€ 29,92
€ 44,49
Volume
1.027.005
50D / 200D Gem.
€ 39,70
/
€ 39,47
Vorige Slotkoers
€ 40,29
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 32,4 | 14,4 |
| P/B | 3,4 | 1,9 |
| ROE % | 10,6 | 11,4 |
| Net Margin % | 1,8 | 6,5 |
| Rev Growth 5Y % | 11,2 | 8,4 |
| D/E | 1,8 | 0,6 |
Koersdoel Analisten
Hold
€ 47,20
+17.3%
Low: € 44,00
High: € 50,00
Forward K/W
18,1
Forward WPA
€ 2,22
WPA Groei (sch.)
+0,0%
Omzet Sch.
20 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,49
€ 3,44 – € 3,56
|
26 B | 2 |
| FY2029 |
€ 3,18
€ 3,14 – € 3,24
|
24 B | 2 |
| FY2028 |
€ 2,91
€ 2,66 – € 3,19
|
22 B | 5 |
Belangrijkste Punten
Revenue grew 11,22% annually over 5 years — strong growth
Earnings grew 24,33% over the past year
ROE of 10,55% — decent returns on equity
Generating 454,46M in free cash flow
P/E of 32,40 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,87%
Groei
Revenue Growth (5Y)
11,22%
Revenue (1Y)6,35%
Earnings (1Y)24,33%
FCF Growth (3Y)22,06%
Kwaliteit
Return on Equity
10,55%
ROIC6,70%
Net Margin1,76%
Op. Margin4,28%
Veiligheid
Debt / Equity
1,82
Current Ratio0,99
Interest Coverage2,17
Waardering
P/E Ratio
32,40
P/B Ratio3,36
EV/EBITDA19,77
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,35% | Revenue Growth (3Y) | 7,27% |
| Earnings Growth (1Y) | 24,33% | Earnings Growth (3Y) | -30,42% |
| Revenue Growth (5Y) | 11,22% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 18,51B | Net Income (TTM) | 326,39M |
| ROE | 10,55% | ROA | 2,45% |
| Gross Margin | 5,78% | Operating Margin | 4,28% |
| Net Margin | 1,76% | Free Cash Flow (TTM) | 454,46M |
| ROIC | 6,70% | FCF Growth (3Y) | 22,06% |
| Safety | |||
| Debt / Equity | 1,82 | Current Ratio | 0,99 |
| Interest Coverage | 2,17 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 32,40 | P/B Ratio | 3,36 |
| P/S Ratio | 0,57 | PEG Ratio | 1,31 |
| EV/EBITDA | 19,77 | Dividend Yield | 0,01% |
| Market Cap | 10,57B | Enterprise Value | 15,66B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 18,51B | 17,40B | 16,08B | 13,69B | 12,10B |
| Net Income | 326,39M | 262,52M | 674,11M | 194,48M | -90,83M |
| EPS (Diluted) | 1,22 | 0,99 | 2,57 | 0,75 | -0,36 |
| Gross Profit | 1,07B | 1,43B | 1,31B | 1,07B | 1,09B |
| Operating Income | 791,85M | 706,51M | 625,03M | 415,39M | 191,44M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,30B | 12,67B | 16,87B | 15,08B | 14,38B |
| Total Liabilities | 10,14B | 9,63B | 13,15B | 12,04B | 11,64B |
| Shareholders' Equity | 3,15B | 3,04B | 3,71B | 3,03B | 2,72B |
| Total Debt | 5,72B | 5,57B | 6,94B | 7,79B | 7,83B |
| Cash & Equivalents | 639,10M | 672,48M | 1,93B | 329,45M | 532,59M |
| Current Assets | 3,52B | 3,41B | 5,22B | 3,29B | 2,90B |
| Current Liabilities | 3,55B | 4,21B | 5,03B | 3,29B | 2,86B |