Terug
Dagbereik
€ 7,34
€ 7,77
52-Weeksbereik
€ 3,76
€ 12,23
Volume
4.362.728
50D / 200D Gem.
€ 9,54
/
€ 8,39
Vorige Slotkoers
€ 7,24
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (309 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -22,6 | 13,1 |
| P/B | 4,5 | 1,6 |
| ROE % | -19,0 | 9,6 |
| Net Margin % | -4,1 | 7,8 |
| Rev Growth 5Y % | 10,8 | 8,9 |
| D/E | 2,9 | 0,5 |
Koersdoel Analisten
Hold
€ 10,57
+36.7%
Low: € 9,00
High: € 15,00
Forward K/W
10,89
Forward WPA
€ 0,71
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,45B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,83
€ 0,78 – € 0,90
|
1,69B | 5 |
| FY2029 |
€ 1,02
€ 0,95 – € 1,11
|
1,69B | 2 |
| FY2028 |
€ 0,98
€ 0,43 – € 1,47
|
1,66B | 7 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-25 | -€ 0,01 | -€ 0,01 | -27,2% |
| 2025-11-05 | € 0,21 | € 0,30 | +42,9% |
| 2025-08-07 | € 0,21 | € 0,25 | +19,0% |
| 2025-05-06 | € 0,09 | € 0,13 | +44,4% |
| 2025-02-27 | € 0,19 | € 0,16 | -15,8% |
| 2024-11-07 | € 0,14 | € 0,17 | +21,4% |
| 2024-08-08 | € 0,11 | € 0,20 | +81,8% |
| 2024-05-09 | € 0,02 | € 0,06 | +284,6% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 10,76% annually over 5 years — strong growth
Debt/Equity of 2,94 — high leverage
Generating 79,81M in free cash flow
PEG of 0,43 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 29,46%
Capital efficient — spends only 1,71% of revenue on capex
Groei
Revenue Growth (5Y)
10,76%
Revenue (1Y)40,22%
Earnings (1Y)N/A
FCF Growth (3Y)-39,07%
Kwaliteit
Return on Equity
-19,02%
ROIC6,16%
Net Margin-4,07%
Op. Margin6,57%
Veiligheid
Debt / Equity
2,94
Current Ratio2,31
Interest Coverage3,09
Waardering
P/E Ratio
-22,62
Forward P/E10,89
P/B Ratio4,54
EV/EBITDA20,20
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 40,22% | Revenue Growth (3Y) | -9,75% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 10,76% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,28B | Net Income (TTM) | -52,24M |
| ROE | -19,02% | ROA | -3,60% |
| Gross Margin | 21,21% | Operating Margin | 6,57% |
| Net Margin | -4,07% | Free Cash Flow (TTM) | 79,81M |
| ROIC | 6,16% | FCF Growth (3Y) | -39,07% |
| Safety | |||
| Debt / Equity | 2,94 | Current Ratio | 2,31 |
| Interest Coverage | 3,09 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -22,62 | Forward P/E | 10,89 |
| P/B Ratio | 4,54 | P/S Ratio | 0,92 |
| PEG Ratio | 0,43 | Forward PEG | N/A |
| EV/EBITDA | 20,20 | Fwd EV/EBITDA | 51,29 |
| Forward P/S | 0,81 | Fwd Earnings Yield | 9,18% |
| FCF Yield | 6,76% | ||
| Market Cap | 1,18B | Enterprise Value | 1,70B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,28B | 915,81M | 1,58B | 1,64B | 853,32M |
| Net Income | -52,24M | -240,39M | 137,24M | 4,43M | -50,40M |
| EPS (Diluted) | -0,73 | -1,95 | 0,56 | -0,29 | -0,51 |
| Gross Profit | 272,35M | 297,68M | 415,55M | 212,72M | 68,30M |
| Operating Income | 84,34M | -227,01M | 214,12M | -18,13M | -24,74M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,45B | 1,43B | 1,71B | 1,71B | 1,14B |
| Total Liabilities | 1,19B | 1,14B | 1,10B | 1,28B | 974,72M |
| Shareholders' Equity | 260,39M | 288,84M | 610,51M | 423,85M | 168,26M |
| Total Debt | 766,19M | 692,58M | 707,64M | 779,45M | 721,27M |
| Cash & Equivalents | 244,39M | 362,99M | 249,08M | 133,90M | 367,67M |
| Current Assets | 869,04M | 998,72M | 832,28M | 831,21M | 852,03M |
| Current Liabilities | 377,01M | 437,81M | 335,69M | 465,26M | 245,31M |