Terug
Dagbereik
€ 57,08
€ 59,73
52-Weeksbereik
€ 30,94
€ 66,50
Volume
693.983
50D / 200D Gem.
€ 59,70
/
€ 48,14
Vorige Slotkoers
€ 58,06
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,3 | 14,4 |
| P/B | 12,8 | 1,9 |
| ROE % | 68,5 | 11,4 |
| Net Margin % | 11,8 | 6,5 |
| Rev Growth 5Y % | 5,2 | 8,4 |
| D/E | 1,5 | 0,6 |
Koersdoel Analisten
Hold
€ 40,33
-32.0%
Low: € 34,00
High: € 45,00
Forward K/W
19,7
Forward WPA
€ 2,95
WPA Groei (sch.)
+0,0%
Omzet Sch.
2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,46
€ 3,44 – € 3,49
|
2,2 B | 1 |
| FY2027 |
€ 3,21
€ 3,14 – € 3,27
|
2,1 B | 3 |
| FY2026 |
€ 2,95
€ 2,93 – € 2,98
|
2 B | 4 |
Belangrijkste Punten
Revenue grew 5,23% annually over 5 years — modest growth
ROE of 68,46% indicates high profitability
Generating 148,80M in free cash flow
Capital efficient — spends only 3,06% of revenue on capex
ROIC of 22,84% — excellent capital efficiency
Groei
Revenue Growth (5Y)
5,23%
Revenue (1Y)5,67%
Earnings (1Y)11,75%
FCF Growth (3Y)1,94%
Kwaliteit
Return on Equity
68,46%
ROIC22,84%
Net Margin11,76%
Op. Margin16,37%
Veiligheid
Debt / Equity
1,51
Current Ratio2,42
Interest Coverage8,65
Waardering
P/E Ratio
23,30
P/B Ratio12,77
EV/EBITDA17,89
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,67% | Revenue Growth (3Y) | 4,10% |
| Earnings Growth (1Y) | 11,75% | Earnings Growth (3Y) | 10,03% |
| Revenue Growth (5Y) | 5,23% | Earnings Growth (5Y) | 5,08% |
| Profitability | |||
| Revenue (TTM) | 1,76B | Net Income (TTM) | 207,40M |
| ROE | 68,46% | ROA | 15,36% |
| Gross Margin | 28,88% | Operating Margin | 16,37% |
| Net Margin | 11,76% | Free Cash Flow (TTM) | 148,80M |
| ROIC | 22,84% | FCF Growth (3Y) | 1,94% |
| Safety | |||
| Debt / Equity | 1,51 | Current Ratio | 2,42 |
| Interest Coverage | 8,65 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 23,30 | P/B Ratio | 12,77 |
| P/S Ratio | 2,74 | PEG Ratio | 1,58 |
| EV/EBITDA | 17,89 | Dividend Yield | 0,00% |
| Market Cap | 4,83B | Enterprise Value | 5,17B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,76B | 1,67B | 1,63B | 1,56B | 1,44B |
| Net Income | 207,40M | 185,60M | 171,30M | 170,40M | 170,10M |
| EPS (Diluted) | 2,50 | 2,22 | 2,05 | 2,05 | 2,04 |
| Gross Profit | 509,50M | 474,20M | 441,90M | 359,20M | 349,30M |
| Operating Income | 288,80M | 266,20M | 248,40M | 203,90M | 213,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,35B | 1,19B | 1,09B | 867,40M | 848,30M |
| Total Liabilities | 972,20M | 962,90M | 1,01B | 411,80M | 411,10M |
| Shareholders' Equity | 378,50M | 227,40M | 80,70M | 455,60M | 437,20M |
| Total Debt | 570,00M | 631,60M | 625,90M | 32,60M | 9,80M |
| Cash & Equivalents | 236,40M | 184,30M | 168,00M | 0,0 | 0,0 |
| Current Assets | 892,40M | 755,00M | 693,00M | 500,30M | 482,10M |
| Current Liabilities | 368,20M | 344,90M | 375,00M | 331,00M | 319,90M |