Terug
Dagbereik
€ 165,87
€ 188,00
52-Weeksbereik
€ 133,90
€ 188,00
Volume
100
50D / 200D Gem.
€ 188,00
/
€ 174,20
Vorige Slotkoers
€ 188,00
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,2 | 11,2 |
| P/B | 2,2 | 1,4 |
| ROE % | 11,9 | 10,7 |
| Net Margin % | 2,6 | 5,2 |
| Rev Growth 5Y % | 7,7 | 8,1 |
| D/E | 1,0 | 0,8 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 18,07
€ 17,55 – € 18,81
|
3,11B | 1 |
| FY2027 |
€ 15,90
€ 15,44 – € 16,55
|
3,05B | 1 |
| FY2026 |
€ 13,76
€ 13,36 – € 14,31
|
2,95B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-12 | N/A | € 6,52 | — |
| 2025-07-30 | € 5,22 | € 6,48 | +24,1% |
| 2025-03-12 | N/A | € 4,53 | — |
| 2024-07-25 | N/A | € 5,42 | — |
| 2024-04-09 | N/A | -€ 0,63 | — |
| 2023-06-30 | N/A | € 11,58 | — |
| 2022-12-31 | N/A | € 3,38 | — |
| 2022-06-30 | N/A | -€ 3,75 | — |
Dividend History
Yield
0,02%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Apr 30, 2026 | May 05, 2026 | € 4,06 | 2,16% |
| Apr 11, 2024 | Apr 15, 2024 | € 2,74 | 1,88% |
| Mar 25, 2022 | Mar 29, 2022 | € 1,61 | 1,13% |
| Apr 01, 2019 | Apr 03, 2019 | € 3,60 | 1,79% |
| Apr 03, 2018 | Apr 05, 2018 | € 6,78 | 2,70% |
| Apr 03, 2017 | Apr 05, 2017 | € 6,48 | 3,01% |
| Apr 01, 2016 | Apr 05, 2016 | € 4,69 | 2,95% |
| Mar 30, 2015 | Apr 01, 2015 | € 4,65 | 2,38% |
| Apr 22, 2014 | Apr 25, 2014 | € 1,47 | 0,64% |
| Apr 19, 2013 | Apr 24, 2013 | € 0,70 | 0,76% |
Belangrijkste Punten
Revenue grew 7,73% annually over 5 years — modest growth
Earnings grew 15,16% over the past year
ROE of 11,87% — decent returns on equity
Generating 106,40M in free cash flow
PEG of 0,94 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,79%
Groei
Revenue Growth (5Y)
7,73%
Revenue (1Y)-2,06%
Earnings (1Y)15,16%
FCF Growth (3Y)-10,32%
Kwaliteit
Return on Equity
11,87%
ROIC5,29%
Net Margin2,62%
Op. Margin3,16%
Veiligheid
Debt / Equity
1,04
Current Ratio1,25
Interest Coverage4,16
Waardering
P/E Ratio
18,19
Forward P/EN/A
P/B Ratio2,17
EV/EBITDA20,85
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,06% | Revenue Growth (3Y) | -0,25% |
| Earnings Growth (1Y) | 15,16% | Earnings Growth (3Y) | 11,46% |
| Revenue Growth (5Y) | 7,73% | Earnings Growth (5Y) | 27,37% |
| Profitability | |||
| Revenue (TTM) | 2,29B | Net Income (TTM) | 60,00M |
| ROE | 11,87% | ROA | 3,40% |
| Gross Margin | 55,49% | Operating Margin | 3,16% |
| Net Margin | 2,62% | Free Cash Flow (TTM) | 106,40M |
| ROIC | 5,29% | FCF Growth (3Y) | -10,32% |
| Safety | |||
| Debt / Equity | 1,04 | Current Ratio | 1,25 |
| Interest Coverage | 4,16 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 18,19 | Forward P/E | N/A |
| P/B Ratio | 2,17 | P/S Ratio | 0,48 |
| PEG Ratio | 0,94 | Forward PEG | N/A |
| EV/EBITDA | 20,85 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 9,75% | ||
| Market Cap | 1,09B | Enterprise Value | 1,51B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,29B | 2,34B | 2,30B | 1,80B | 1,70B |
| Net Income | 60,00M | 52,10M | 48,30M | -2,30M | 22,80M |
| EPS (Diluted) | 10,32 | 8,97 | 9,43 | -0,47 | 4,62 |
| Gross Profit | 1,27B | 1,31B | 1,16B | 289,70M | 282,00M |
| Operating Income | 72,40M | 86,40M | 411,70M | 311,60M | 317,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,76B | 1,63B | 1,67B | 1,50B | 1,53B |
| Total Liabilities | 1,14B | 1,03B | 1,13B | 1,07B | 1,08B |
| Shareholders' Equity | 503,40M | 507,20M | 449,70M | 339,10M | 357,40M |
| Total Debt | 523,80M | 513,60M | 594,00M | 638,80M | 637,40M |
| Cash & Equivalents | 105,70M | 108,20M | 149,40M | 123,60M | 103,70M |
| Current Assets | 720,60M | 633,40M | 698,60M | 605,50M | 559,90M |
| Current Liabilities | 578,20M | 586,20M | 507,80M | 497,90M | 556,90M |
