Terug
Dagbereik
€ 180,52
€ 182,29
52-Weeksbereik
€ 141,59
€ 190,13
Volume
708.090
50D / 200D Gem.
€ 176,59
/
€ 168,27
Vorige Slotkoers
€ 180,49
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 25,0 | 13,2 |
| P/B | 2,2 | 1,4 |
| ROE % | 9,3 | 9,3 |
| Net Margin % | 25,5 | 10,8 |
| Rev Growth 5Y % | 8,4 | 6,0 |
| D/E | 0,7 | 1,4 |
Koersdoel Analisten
Hold
€ 178,25
-1.5%
Low: € 167,00
High: € 192,00
Forward K/W
21,9
Forward WPA
€ 8,28
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 11,14
€ 9,61 – € 12,52
|
7,3 B | 1 |
| FY2029 |
€ 10,39
€ 8,97 – € 11,68
|
6,7 B | 1 |
| FY2028 |
€ 9,58
€ 9,48 – € 9,75
|
6 B | 5 |
Belangrijkste Punten
Revenue grew 8,39% annually over 5 years — modest growth
Net margin of 25,49% shows strong profitability
Negative free cash flow of -1,51B
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4,52%
Capital intensive — 75,73% of revenue goes to capex
Groei
Revenue Growth (5Y)
8,39%
Revenue (1Y)12,91%
Earnings (1Y)14,94%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
9,32%
ROIC5,12%
Net Margin25,49%
Op. Margin33,17%
Veiligheid
Debt / Equity
0,69
Current Ratio0,67
Interest Coverage9,09
Waardering
P/E Ratio
24,98
P/B Ratio2,21
EV/EBITDA25,03
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,91% | Revenue Growth (3Y) | 4,88% |
| Earnings Growth (1Y) | 14,94% | Earnings Growth (3Y) | 16,36% |
| Revenue Growth (5Y) | 8,39% | Earnings Growth (5Y) | 15,85% |
| Profitability | |||
| Revenue (TTM) | 4,70B | Net Income (TTM) | 1,20B |
| ROE | 9,32% | ROA | 4,15% |
| Gross Margin | 52,37% | Operating Margin | 33,17% |
| Net Margin | 25,49% | Free Cash Flow (TTM) | -1,51B |
| ROIC | 5,12% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,69 | Current Ratio | 0,67 |
| Interest Coverage | 9,09 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 24,98 | P/B Ratio | 2,21 |
| P/S Ratio | 6,37 | PEG Ratio | 2,18 |
| EV/EBITDA | 25,03 | Dividend Yield | 0,02% |
| Market Cap | 29,95B | Enterprise Value | 39,05B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,70B | 4,17B | 4,28B | 4,20B | 3,41B |
| Net Income | 1,20B | 1,04B | 885,32M | 774,40M | 665,56M |
| EPS (Diluted) | 7,46 | 6,83 | 6,10 | 5,61 | 5,12 |
| Gross Profit | 2,46B | 2,41B | 2,06B | 1,81B | 1,70B |
| Operating Income | 1,56B | 1,36B | 1,07B | 920,98M | 905,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 28,91B | 25,19B | 22,52B | 22,19B | 19,61B |
| Total Liabilities | 15,35B | 13,04B | 11,65B | 12,77B | 11,70B |
| Shareholders' Equity | 13,56B | 12,16B | 10,87B | 9,42B | 7,91B |
| Total Debt | 9,30B | 8,13B | 7,12B | 8,37B | 7,56B |
| Cash & Equivalents | 203,80M | 307,34M | 15,40M | 51,55M | 116,72M |
| Current Assets | 912,07M | 1,13B | 885,77M | 3,05B | 2,84B |
| Current Liabilities | 1,36B | 1,21B | 1,35B | 3,60B | 3,51B |