Terug
Dagbereik
€ 64,82
€ 67,90
52-Weeksbereik
€ 19,89
€ 83,96
Volume
587.025
50D / 200D Gem.
€ 74,51
/
€ 50,59
Vorige Slotkoers
€ 66,03
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 82,5 | 14,4 |
| P/B | 17,3 | 1,9 |
| ROE % | 14,8 | 11,4 |
| Net Margin % | 3,4 | 6,5 |
| Rev Growth 5Y % | 18,0 | 8,4 |
| D/E | 2,7 | 0,6 |
Koersdoel Analisten
Hold
€ 83,50
+23.0%
Low: € 60,00
High: € 107,00
Forward K/W
25,0
Forward WPA
€ 2,64
WPA Groei (sch.)
+0,0%
Omzet Sch.
980 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
1,1 B | 1 |
| FY2027 |
€ 3,14
€ 2,94 – € 3,33
|
1,1 B | 2 |
| FY2026 |
€ 2,64
€ 2,59 – € 2,72
|
980 M | 2 |
Belangrijkste Punten
Revenue grew 17,98% annually over 5 years — strong growth
ROE of 14,82% — decent returns on equity
Debt/Equity of 2,70 — high leverage
Generating 43,12M in free cash flow
P/E of 82,50 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,59%
Groei
Revenue Growth (5Y)
17,98%
Revenue (1Y)8,39%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
14,82%
ROIC11,05%
Net Margin3,41%
Op. Margin8,86%
Veiligheid
Debt / Equity
2,70
Current Ratio3,10
Interest Coverage6,08
Waardering
P/E Ratio
82,50
P/B Ratio17,29
EV/EBITDA36,41
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,39% | Revenue Growth (3Y) | 11,84% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 17,98% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 862,13M | Net Income (TTM) | 29,36M |
| ROE | 14,82% | ROA | 4,15% |
| Gross Margin | 29,94% | Operating Margin | 8,86% |
| Net Margin | 3,41% | Free Cash Flow (TTM) | 43,12M |
| ROIC | 11,05% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,70 | Current Ratio | 3,10 |
| Interest Coverage | 6,08 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 82,50 | P/B Ratio | 17,29 |
| P/S Ratio | 2,81 | PEG Ratio | -0,26 |
| EV/EBITDA | 36,41 | Dividend Yield | 0,00% |
| Market Cap | 2,42B | Enterprise Value | 2,78B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 862,13M | 795,43M | 689,21M | 534,89M | 444,91M |
| Net Income | 29,36M | -16,22M | -26,42M | -35,75M | -25,58M |
| EPS (Diluted) | 0,81 | -0,46 | -0,80 | -1,11 | -0,82 |
| Gross Profit | 258,16M | 168,34M | 120,80M | 71,54M | 65,36M |
| Operating Income | 76,41M | 26,47M | -6,67M | -30,04M | -28,67M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 706,68M | 648,76M | 649,00M | 615,03M | 609,14M |
| Total Liabilities | 566,60M | 392,67M | 399,48M | 375,11M | 352,53M |
| Shareholders' Equity | 140,07M | 256,10M | 249,52M | 239,92M | 256,60M |
| Total Debt | 378,35M | 193,87M | 197,88M | 178,41M | 181,80M |
| Cash & Equivalents | 18,18M | 9,29M | 11,31M | 13,78M | 29,76M |
| Current Assets | 437,74M | 426,17M | 389,78M | 365,29M | 339,86M |
| Current Liabilities | 141,28M | 156,15M | 143,33M | 151,61M | 118,61M |