Terug
Dagbereik
€ 30,06
€ 30,72
52-Weeksbereik
€ 20,90
€ 33,01
Volume
160.504
50D / 200D Gem.
€ 30,32
/
€ 28,70
Vorige Slotkoers
€ 30,46
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -105,2 | 14,4 |
| P/B | 1,7 | 1,9 |
| ROE % | -1,7 | 11,4 |
| Net Margin % | -1,1 | 6,5 |
| Rev Growth 5Y % | 15,4 | 8,4 |
| D/E | 1,0 | 0,6 |
Koersdoel Analisten
Hold
€ 34,00
+13.0%
Forward K/W
23,6
Forward WPA
€ 1,29
WPA Groei (sch.)
+0,0%
Omzet Sch.
3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,74
€ 1,71 – € 1,78
|
3,3 B | 1 |
| FY2027 |
€ 1,55
€ 1,46 – € 1,64
|
3,1 B | 4 |
| FY2026 |
€ 1,29
€ 1,26 – € 1,31
|
3 B | 5 |
Belangrijkste Punten
Revenue grew 15,37% annually over 5 years — strong growth
Earnings declined -114,48% over the past year
Negative free cash flow of -52,26M
Revenue growth is decelerating — 1Y growth trails 5Y average by 31,84%
Capital efficient — spends only 3,08% of revenue on capex
ROIC of 0,20% — low return on invested capital
Groei
Revenue Growth (5Y)
15,37%
Revenue (1Y)-16,47%
Earnings (1Y)-114,48%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-1,66%
ROIC0,20%
Net Margin-1,11%
Op. Margin0,37%
Veiligheid
Debt / Equity
1,00
Current Ratio1,69
Interest Coverage0,09
Waardering
P/E Ratio
-105,20
P/B Ratio1,73
EV/EBITDA478,07
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -16,47% | Revenue Growth (3Y) | -0,86% |
| Earnings Growth (1Y) | -114,48% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 15,37% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,53B | Net Income (TTM) | -28,05M |
| ROE | -1,66% | ROA | -0,61% |
| Gross Margin | 25,53% | Operating Margin | 0,37% |
| Net Margin | -1,11% | Free Cash Flow (TTM) | -52,26M |
| ROIC | 0,20% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,00 | Current Ratio | 1,69 |
| Interest Coverage | 0,09 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -105,20 | P/B Ratio | 1,73 |
| P/S Ratio | 1,16 | PEG Ratio | 1,09 |
| EV/EBITDA | 478,07 | Dividend Yield | 0,00% |
| Market Cap | 2,95B | Enterprise Value | 4,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,53B | 3,03B | 2,58B | 2,18B | 1,43B |
| Net Income | -28,05M | 193,74M | 127,43M | 122,10M | 64,09M |
| EPS (Diluted) | -0,29 | 1,97 | 1,38 | 1,32 | 0,69 |
| Gross Profit | 646,65M | 855,50M | 725,81M | 612,43M | 384,26M |
| Operating Income | 9,26M | 315,39M | 222,49M | 186,61M | 119,61M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,62B | 4,09B | 3,54B | 3,07B | 1,75B |
| Total Liabilities | 2,91B | 2,40B | 2,41B | 2,08B | 1,03B |
| Shareholders' Equity | 1,71B | 1,68B | 1,13B | 981,60M | 712,31M |
| Total Debt | 1,70B | 1,29B | 1,26B | 1,10B | 405,67M |
| Cash & Equivalents | 225,95M | 170,18M | 159,87M | 135,28M | 149,16M |
| Current Assets | 1,91B | 1,75B | 1,45B | 1,15B | 740,13M |
| Current Liabilities | 1,13B | 1,03B | 1,04B | 845,01M | 527,99M |