Terug
Dagbereik
€ 161,50
€ 164,85
52-Weeksbereik
€ 160,72
€ 217,32
Volume
897.951
50D / 200D Gem.
€ 175,90
/
€ 186,48
Vorige Slotkoers
€ 163,27
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,0 | 11,1 |
| P/B | 2,0 | 0,8 |
| ROE % | 8,9 | 6,1 |
| Net Margin % | 34,6 | 19,9 |
| Rev Growth 5Y % | 7,3 | 7,0 |
| D/E | 0,8 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,48
€ 5,17 – € 5,80
|
3,4 B | 2 |
| FY2029 |
€ 5,55
€ 5,23 – € 5,87
|
3,6 B | 4 |
| FY2028 |
€ 5,61
€ 5,26 – € 6,34
|
3,4 B | 6 |
Belangrijkste Punten
Revenue grew 7,27% annually over 5 years — modest growth
Net margin of 34,64% shows strong profitability
Generating 1,41B in free cash flow
Cash machine — converts 134,31% of earnings into free cash flow
Capital efficient — spends only 8,72% of revenue on capex
ROIC of 3,27% — low return on invested capital
Groei
Revenue Growth (5Y)
7,27%
Revenue (1Y)4,29%
Earnings (1Y)-2,72%
FCF Growth (3Y)1,85%
Kwaliteit
Return on Equity
8,94%
ROIC3,27%
Net Margin34,64%
Op. Margin30,07%
Veiligheid
Debt / Equity
0,80
Current Ratio0,25
Interest Coverage3,53
Waardering
P/E Ratio
22,00
P/B Ratio1,99
EV/EBITDA35,35
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,29% | Revenue Growth (3Y) | 4,78% |
| Earnings Growth (1Y) | -2,72% | Earnings Growth (3Y) | 6,45% |
| Revenue Growth (5Y) | 7,27% | Earnings Growth (5Y) | 1,18% |
| Profitability | |||
| Revenue (TTM) | 3,04B | Net Income (TTM) | 1,05B |
| ROE | 8,94% | ROA | 4,74% |
| Gross Margin | 66,99% | Operating Margin | 30,07% |
| Net Margin | 34,64% | Free Cash Flow (TTM) | 1,41B |
| ROIC | 3,27% | FCF Growth (3Y) | 1,85% |
| Safety | |||
| Debt / Equity | 0,80 | Current Ratio | 0,25 |
| Interest Coverage | 3,53 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 22,00 | P/B Ratio | 1,99 |
| P/S Ratio | 7,62 | PEG Ratio | -8,79 |
| EV/EBITDA | 35,35 | Dividend Yield | 0,04% |
| Market Cap | 23,16B | Enterprise Value | 32,30B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,04B | 2,91B | 2,77B | 2,59B | 2,29B |
| Net Income | 1,05B | 1,08B | 928,83M | 1,14B | 1,00B |
| EPS (Diluted) | 7,39 | 7,60 | 6,56 | 8,11 | 7,17 |
| Gross Profit | 2,04B | 1,84B | 1,78B | 1,67B | 1,44B |
| Operating Income | 913,86M | 915,75M | 886,28M | 785,29M | 612,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 22,19B | 21,00B | 20,68B | 20,46B | 19,90B |
| Total Liabilities | 10,36B | 9,06B | 8,89B | 9,20B | 8,97B |
| Shareholders' Equity | 11,61B | 11,94B | 11,78B | 11,25B | 10,93B |
| Total Debt | 9,33B | 8,25B | 8,14B | 8,48B | 8,27B |
| Cash & Equivalents | 187,23M | 108,58M | 397,89M | 613,19M | 420,25M |
| Current Assets | 187,23M | 267,08M | 530,96M | 734,25M | 577,55M |
| Current Liabilities | 739,61M | 746,29M | 694,55M | 659,11M | 635,72M |