Terug
Dagbereik
€ 72,66
€ 74,15
52-Weeksbereik
€ 69,45
€ 82,94
Volume
186.935
50D / 200D Gem.
€ 73,70
/
€ 74,23
Vorige Slotkoers
€ 72,40
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,0 | 12,9 |
| P/B | 2,8 | 1,4 |
| ROE % | 13,3 | 9,3 |
| Net Margin % | 19,8 | 10,8 |
| Rev Growth 5Y % | 7,2 | 6,0 |
| D/E | 0,9 | 1,4 |
Koersdoel Analisten
Hold
€ 89,50
+21.7%
Low: € 87,00
High: € 92,00
Forward K/W
19,9
Forward WPA
€ 3,70
WPA Groei (sch.)
+0,0%
Omzet Sch.
660 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 4,18
€ 4,18 – € 4,18
|
750 M | 1 |
| FY2028 |
€ 4,19
€ 4,19 – € 4,19
|
720 M | 1 |
| FY2027 |
€ 3,75
€ 3,75 – € 3,75
|
700 M | 1 |
Belangrijkste Punten
Revenue grew 7,17% annually over 5 years — modest growth
ROE of 13,27% — decent returns on equity
Net margin of 19,82% shows strong profitability
Negative free cash flow of -7,09M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3,35%
Capital intensive — 35,99% of revenue goes to capex
Groei
Revenue Growth (5Y)
7,17%
Revenue (1Y)10,52%
Earnings (1Y)9,37%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
13,27%
ROIC7,67%
Net Margin19,82%
Op. Margin30,89%
Veiligheid
Debt / Equity
0,90
Current Ratio1,32
Interest Coverage4,35
Waardering
P/E Ratio
22,04
P/B Ratio2,75
EV/EBITDA18,69
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,52% | Revenue Growth (3Y) | 5,11% |
| Earnings Growth (1Y) | 9,37% | Earnings Growth (3Y) | 2,19% |
| Revenue Growth (5Y) | 7,17% | Earnings Growth (5Y) | 8,44% |
| Profitability | |||
| Revenue (TTM) | 658,07M | Net Income (TTM) | 130,44M |
| ROE | 13,27% | ROA | 4,80% |
| Gross Margin | 50,77% | Operating Margin | 30,89% |
| Net Margin | 19,82% | Free Cash Flow (TTM) | -7,09M |
| ROIC | 7,67% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,90 | Current Ratio | 1,32 |
| Interest Coverage | 4,35 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 22,04 | P/B Ratio | 2,75 |
| P/S Ratio | 4,37 | PEG Ratio | 3,40 |
| EV/EBITDA | 18,69 | Dividend Yield | 0,03% |
| Market Cap | 2,88B | Enterprise Value | 3,80B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 658,07M | 595,46M | 595,70M | 491,53M | 498,85M |
| Net Income | 130,44M | 119,27M | 124,92M | 78,40M | 94,35M |
| EPS (Diluted) | 3,37 | 3,17 | 3,36 | 2,11 | 2,55 |
| Gross Profit | 334,09M | 452,02M | 449,55M | 368,23M | 377,82M |
| Operating Income | 203,28M | 184,48M | 196,74M | 126,64M | 140,98M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,72B | 2,50B | 2,25B | 2,03B | 1,90B |
| Total Liabilities | 1,67B | 1,58B | 1,47B | 1,32B | 1,22B |
| Shareholders' Equity | 1,05B | 920,05M | 776,11M | 709,55M | 685,95M |
| Total Debt | 942,78M | 938,24M | 917,88M | 734,43M | 629,02M |
| Cash & Equivalents | 18,82M | 26,66M | 14,07M | 6,00M | 4,96M |
| Current Assets | 231,07M | 233,35M | 205,98M | 151,29M | 138,05M |
| Current Liabilities | 174,61M | 285,53M | 166,62M | 396,52M | 155,57M |