Terug
Dagbereik
€ 453,24
€ 472,68
52-Weeksbereik
€ 396,41
€ 885,92
Volume
925.635
50D / 200D Gem.
€ 523,06
/
€ 654,96
Vorige Slotkoers
€ 456,60
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (895 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 296,2 | 14,4 |
| P/B | 11,4 | 1,9 |
| ROE % | 4,5 | 11,4 |
| Net Margin % | 4,5 | 6,5 |
| Rev Growth 5Y % | 34,0 | 8,3 |
| D/E | 0,6 | 0,6 |
Koersdoel Analisten
Hold
€ 750,00
+63.0%
Low: € 690,00
High: € 820,00
Forward K/W
59,25
Forward WPA
€ 7,77
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,59B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 13,94
€ 13,53 – € 14,35
|
6,01B | 2 |
| FY2027 |
€ 10,53
€ 8,97 – € 12,09
|
4,64B | 12 |
| FY2026 |
€ 7,77
€ 5,68 – € 9,37
|
3,59B | 12 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-24 | € 1,60 | € 2,15 | +34,4% |
| 2025-11-04 | € 1,52 | € 1,17 | -23,0% |
| 2025-08-04 | € 1,45 | € 2,12 | +46,2% |
| 2025-05-07 | € 1,27 | € 1,41 | +11,0% |
| 2025-02-25 | € 1,37 | € 2,08 | +51,8% |
| 2024-11-07 | € 1,20 | € 1,45 | +20,8% |
| 2024-08-06 | € 1,02 | € 1,20 | +17,6% |
| 2024-05-06 | € 0,95 | € 1,15 | +21,7% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 33,95% annually over 5 years — strong growth
Earnings declined -66,87% over the past year
ROE of 4,48% is below average
Generating 75,08M in free cash flow
P/E of 296,17 — premium valuation
Capital efficient — spends only 4,90% of revenue on capex
Groei
Revenue Growth (5Y)
33,95%
Revenue (1Y)33,47%
Earnings (1Y)-66,87%
FCF Growth (3Y)-23,71%
Kwaliteit
Return on Equity
4,48%
ROIC-0,90%
Net Margin4,49%
Op. Margin-2,23%
Veiligheid
Debt / Equity
0,59
Current Ratio2,53
Interest Coverage-0,66
Waardering
P/E Ratio
296,17
Forward P/E59,25
P/B Ratio11,41
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 33,47% | Revenue Growth (3Y) | 33,45% |
| Earnings Growth (1Y) | -66,87% | Earnings Growth (3Y) | -15,70% |
| Revenue Growth (5Y) | 33,95% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,78B | Net Income (TTM) | 124,91M |
| ROE | 4,48% | ROA | 1,78% |
| Gross Margin | 59,65% | Operating Margin | -2,23% |
| Net Margin | 4,49% | Free Cash Flow (TTM) | 75,08M |
| ROIC | -0,90% | FCF Growth (3Y) | -23,71% |
| Safety | |||
| Debt / Equity | 0,59 | Current Ratio | 2,53 |
| Interest Coverage | -0,66 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 296,17 | Forward P/E | 59,25 |
| P/B Ratio | 11,41 | P/S Ratio | 13,31 |
| PEG Ratio | -5,39 | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | 115,80 |
| Forward P/S | 10,31 | Fwd Earnings Yield | 1,69% |
| FCF Yield | 0,20% | ||
| Market Cap | 36,99B | Enterprise Value | 37,70B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,78B | 2,08B | 1,56B | 1,19B | 863,38M |
| Net Income | 124,91M | 377,03M | 175,78M | 147,14M | -60,02M |
| EPS (Diluted) | 1,51 | 4,80 | 2,33 | 2,03 | -0,91 |
| Gross Profit | 1,66B | 1,24B | 955,45M | 728,64M | 531,09M |
| Operating Income | -62,08M | 58,54M | 159,45M | 93,25M | -166,82M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,00B | 4,47B | 3,41B | 2,85B | 1,69B |
| Total Liabilities | 3,76B | 2,15B | 1,79B | 1,58B | 640,36M |
| Shareholders' Equity | 3,24B | 2,33B | 1,61B | 1,27B | 1,05B |
| Total Debt | 1,91B | 1,40B | 710,66M | 711,11M | 20,44M |
| Cash & Equivalents | 1,20B | 454,84M | 598,55M | 353,68M | 356,33M |
| Current Assets | 3,71B | 2,30B | 2,39B | 1,81B | 1,11B |
| Current Liabilities | 1,47B | 1,68B | 761,54M | 602,65M | 418,52M |