Terug
Dagbereik
€ 25,82
€ 27,01
52-Weeksbereik
€ 24,94
€ 35,72
Volume
4.195.913
50D / 200D Gem.
€ 32,28
/
€ 30,44
Vorige Slotkoers
€ 26,42
Koershistorie
Financiële Trends
Sectorvergelijking
vs Basic Materials sector mediaan (466 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,2 | 2,3 |
| P/B | 2,5 | 1,7 |
| ROE % | 17,8 | 6,2 |
| Net Margin % | 7,4 | 5,4 |
| Rev Growth 5Y % | 3,8 | 4,7 |
| D/E | 1,5 | 0,4 |
Koersdoel Analisten
Hold
€ 36,56
+35.8%
Low: € 32,00
High: € 40,00
Forward K/W
10,1
Forward WPA
€ 2,62
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 3,35
€ 3,30 – € 3,44
|
5,4 B | 1 |
| FY2028 |
€ 3,09
€ 2,98 – € 3,22
|
5,5 B | 3 |
| FY2027 |
€ 2,86
€ 2,72 – € 2,95
|
5,4 B | 9 |
Belangrijkste Punten
Revenue grew 3,75% annually over 5 years — modest growth
ROE of 17,75% — decent returns on equity
Generating 453,00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,76%
Cash machine — converts 119,84% of earnings into free cash flow
Capital efficient — spends only 3,83% of revenue on capex
Groei
Revenue Growth (5Y)
3,75%
Revenue (1Y)-3,01%
Earnings (1Y)-3,32%
FCF Growth (3Y)1,77%
Kwaliteit
Return on Equity
17,75%
ROIC9,61%
Net Margin7,39%
Op. Margin14,36%
Veiligheid
Debt / Equity
1,45
Current Ratio2,06
Interest Coverage4,18
Waardering
P/E Ratio
15,20
P/B Ratio2,45
EV/EBITDA11,53
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,01% | Revenue Growth (3Y) | -0,65% |
| Earnings Growth (1Y) | -3,32% | Earnings Growth (3Y) | 18,98% |
| Revenue Growth (5Y) | 3,75% | Earnings Growth (5Y) | 9,40% |
| Profitability | |||
| Revenue (TTM) | 5,12B | Net Income (TTM) | 378,00M |
| ROE | 17,75% | ROA | 4,97% |
| Gross Margin | 32,52% | Operating Margin | 14,36% |
| Net Margin | 7,39% | Free Cash Flow (TTM) | 453,00M |
| ROIC | 9,61% | FCF Growth (3Y) | 1,77% |
| Safety | |||
| Debt / Equity | 1,45 | Current Ratio | 2,06 |
| Interest Coverage | 4,18 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 15,20 | P/B Ratio | 2,45 |
| P/S Ratio | 1,12 | PEG Ratio | -10,95 |
| EV/EBITDA | 11,53 | Dividend Yield | 0,00% |
| Market Cap | 5,74B | Enterprise Value | 8,48B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,12B | 5,28B | 5,18B | 4,88B | 4,42B |
| Net Income | 378,00M | 391,00M | 267,00M | 192,00M | 263,90M |
| EPS (Diluted) | 1,74 | 1,78 | 1,21 | 0,86 | 1,14 |
| Gross Profit | 1,66B | 1,80B | 1,62B | 1,42B | 1,43B |
| Operating Income | 735,00M | 706,00M | 588,00M | 423,00M | 462,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,60B | 7,25B | 7,27B | 7,06B | 7,22B |
| Total Liabilities | 5,21B | 5,29B | 5,50B | 5,56B | 5,68B |
| Shareholders' Equity | 2,35B | 1,91B | 1,73B | 1,45B | 1,49B |
| Total Debt | 3,39B | 3,52B | 3,61B | 3,81B | 3,86B |
| Cash & Equivalents | 660,00M | 593,00M | 703,10M | 654,90M | 840,60M |
| Current Assets | 2,82B | 2,72B | 2,82B | 2,69B | 2,58B |
| Current Liabilities | 1,37B | 1,35B | 1,43B | 1,38B | 1,33B |